Services

First Meridian Business Services Ltd.

None

₹0

0% (0)

Market Cap

₹0 Cr.

P/E

0.00

First Meridian Business Services Ltd.
Overview
Financials
Benchmarking
Shareholding

First Meridian Business Services Ltd.

First Meridian Business Services Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results

Insufficient data

FAQs on First Meridian Business Services Ltd. Shareprice

Has the share price of First Merid.Business grown faster than its competition?

There is not enough historical data for the companies share price.

Is First Merid.Business stock expensive?

There is insufficient historical data to gauge this.
Latest PE of First Merid.Business is 0

View FAQ's On Business

Growth Table

First Meridian Business Services Ltd.
Husys Consulting
Loading...
ICRA
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	—	—	—	—	—	—	—	—	—	—
TTM EPS CAGR	—	—	—	—	—	—	—	—	—	—
Sales CAGR	—	—	—	—	—	—	—	—	—	—
PAT Margin (Abs Growth)	—	—	—	—	—	—	—	—	—	—
PE CAGR	—	—	—	—	—	—	—	—	—	—
CFO CAGR	—	—	—	—	—	—	—	—	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

First Meridian Business Services Ltd.
Husys Consulting
Loading...
ICRA
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22
Assets	626	636	616	990
Non Current Assets	289	279	193	302
Net Block	214	151	105	158
Capital Work in Progress	1.39	0.00	0.00	1.07
Intangible Assets Under Development	—	—	—	1.07
Long Term Investments	—	—	—	—
Current Assets	318	347	412	689
Inventory	—	—	—	—
Accounts Receivable	108	152	133	226
Short Term Investments	—	—	—	—
Cash & Bank Balances	134	125	116	281
Liabilities	626	636	616	990
Shareholders Funds	280	261	229	398
Share Capital	72.22	72.22	72.22	72.69
Reserves	208	188	155	194
Non Current Liabilities	93.57	67.10	81.10	81.55
Secured Loans	0.79	0.43	0.13	—
Unsecured Loans	—	—	—	—
Current Liabilities	253	308	307	510
Accounts Payable	8.10	14.40	18.41	35.05
Short Term Loans	0.30	22.11	7.29	60.27

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

First Meridian Business Services Ltd.
Husys Consulting
Loading...
ICRA
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22
Sales	1,398	2,058	2,110	2,862
Operating Expenses	1,391	2,025	2,074	2,805
Raw Material	—	—	—	2.09
Material Cost (%)	0.00	0.00	0.00	0.07
Employee Cost	1,337	1,983	2,011	2,705
Power & Fuel Cost	1.62	2.33	1.62	2.01
Operating Profit	7.54	33.62	35.96	57.38
Other Income	6.00	16.96	13.89	7.25
OPM (%)	0.54	1.63	1.70	2.00
Depreciation and Amortisation	51.88	75.95	76.55	37.56
Interest	1.27	1.86	2.91	4.23
Profit Before Tax	-39.62	-27.23	-29.61	22.84
Tax	-1.08	-7.62	4.04	-11.25
Net Profit	-38.53	-19.61	-33.10	34.79
Number of shares(Crs)	—	—	—	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00

Cash Flow

First Meridian Business Services Ltd.
Husys Consulting
Loading...
ICRA
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22
Cash from Operating Activity	23.19	-23.85	46.80	59.13
Profit Before Tax	-39.62	-27.23	-29.61	22.84
Adjustments	56.07	62.20	69.24	50.42
OCF Before Working Capital	16.45	34.97	39.63	73.26
Working Capital Changes	37.76	-17.84	-29.45	-25.09
Taxes Paid	-31.03	-40.98	36.63	10.96
Cash from Investing Activity	-229	0.58	-50.58	-14.47
Net Fixed Assets Purchased	-3.17	-4.12	-6.57	-5.07
Fixed Assets Purchased	-3.71	-4.43	-7.71	-8.65
Fixed Assets Sold	0.54	0.31	1.14	3.58
Investment Purchased	-44.59	-2.55	-19.65	—
Investment Sold	—	—	—	35.75
Interest Recieved	2.50	—	3.49	4.65
Dividends Recieved	0.15	0.01	—	—
Subsidiary Investments	—	—	—	—
Cash from Financing Activity	295	11.78	-24.98	156
Proceeds From Shares	304	—	—	120
Net Long Term Borrowings	0.00	0.00	0.00	0.00
Proceeds From Borrowings	—	—	—	—
Repayment From Borrowings	—	—	—	—
Interest Paid	-0.13	-0.46	-1.18	-1.88
Dividend Paid	—	—	—	—
Net Cash Flow	89.37	-11.48	-28.77	201
Opening Cash & Cash Equivalents	—	89.37	77.89	49.12
Effect of FX	—	—	—	—
Closing Cash & Cash Equivalents	89.37	77.89	49.12	250
Net Capex (est)	3.17	4.12	6.57	5.07
Free Cash Flow (est)	20.02	-27.97	40.23	54.06

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

First Meridian Business Services Ltd.
Husys Consulting
Loading...
ICRA
Loading...

	Mar'19	Mar'20	Mar'21	Mar'22
Operational Ratios
Quick Ratio	1.26	1.13	1.35	1.35
Liquid Assets (Crs)	318	347	412	689
Current Liabilities (Crs)	253	308	307	510
Current Ratio	1.26	1.13	1.35	1.35
Current Assets (Crs)	318	347	412	689
Current Liabilities (Crs)	253	308	307	510
Interest Coverage Ratio	-30.22	-13.65	-9.17	6.39
EBIT (Crs)	-38.35	-25.37	-26.70	27.08
Interest Expenses (Crs)	1.27	1.86	2.91	4.23
Fixed Asset Turnover	5.25	7.56	6.97	7.34
Net Sales (Crs)	1,398	2,058	2,110	2,862
Fixed Assets (Crs)	267	272	303	390
Cash Conversion Cycle	28.11	23.02	24.65	-4,653
Inventory Days	0.00	0.00	0.00	0.00
Days Receivable	28.11	23.02	24.65	22.87
Days Payable	—	—	—	4,676
Debt to Equity Ratio	0.00	0.09	0.03	0.15
Total Debt (Crs)	1.09	22.54	7.72	60.27
Shareholders Equity (Crs)	280	261	229	398
Free Cash Flow/Sales (%)	1.43	-1.36	1.91	1.89
Free Cash Flow(est) (Crs)	20.02	-27.97	40.23	54.06
Net Sales (Crs)	1,398	2,058	2,110	2,862
Profitability Ratios
Gross Margin (%)	100.00	100.00	100.00	99.93
Op Profit Margin (%)	0.54	1.63	1.70	2.00
Operating Profit (Crs)	13.54	50.58	49.85	64.63
Net Sales (Crs)	1,398	2,058	2,110	2,862
Net Profit Margin (%)	-2.76	-0.95	-1.57	1.22
Net Profit (Crs)	-38.53	-19.61	-33.10	34.79
Net Sales (Crs)	1,398	2,058	2,110	2,862
ROCE (%)	-10.26	-7.74	-8.62	5.64
EBIT (Crs)	-38.35	-25.37	-26.70	27.08
Capital Employed (Crs)	374	328	310	480
Return on Assets (%)	-6.15	-3.08	-5.37	3.51
Net Profit (Crs)	-38.53	-19.61	-33.10	34.79
Total Assets (Crs)	626	636	616	990
ROIC (%)	-29.42	-47.04	-48.45	51.91
Op Profit after Taxes (Crs)	-43.14	-30.49	-46.13	29.59
Invested Capital (Crs)	147	64.82	95.21	57.00
ROE (%)	-13.75	-7.52	-14.48	8.73
Net Profit Margin (%)	-2.76	-0.95	-1.57	1.22
Asset Turnover ratio	2.23	3.24	3.42	2.89
Equity Multiplier	2.24	2.44	2.70	2.49
Adjusted EPS	-5.34	-2.72	-4.58	4.79
Valuation Ratios
P/E	0.00	0.00	0.00	0.00
Price to Book	0.00	0.00	0.00	0.00
EV/EBITDA	-4.49	-0.60	-0.72	-2.29
Dividend Yield (%)	—	—	—	—

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

#N/A.0

Implied Growth Rate over a 5 year period*

#N/A.0

Implied Growth Rate over a 10 year period*

#N/A.0

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Rhapson method.

Learn how to use Reverse DCF

FAQs on First Meridian Business Services Ltd. Financials

How strong is First Merid.Business balance sheet?

First Merid.Business balance sheet is weak and might have solvency issues

Is the debt of First Merid.Business increasing or decreasing?

The debt of First Merid.Business is decreasing.
Latest debt of First Merid.Business is -₹502.09 Crs as of Mar-22.
This is less than Mar-21 when it was -₹224.23 Crs.

Is the profitablity of First Merid.Business improving?

The profit is oscillating.
The profit of First Merid.Business is ₹34.79 Crs for Mar 2022, -₹33.1 Crs for Mar 2021 and -₹19.61 Crs for Mar 2020

Does First Merid.Business pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
First Merid.Business latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has First Merid.Business allocated its funds?

Companies resources are allocated to majorly unproductive assets like Cash & Short Term Investments

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

First Meridian Business Services Ltd.

First Meridian Business Services Ltd.

Has the share price of First Merid.Business grown faster than its competition?

Is First Merid.Business stock expensive?

How strong is First Merid.Business balance sheet?

Is the debt of First Merid.Business increasing or decreasing?

Is the profitablity of First Merid.Business improving?

Does First Merid.Business pay decent dividends?

How has First Merid.Business allocated its funds?

SIGN UP FOR FREE