Vodafone Idea Ltd.

IDEA

₹7.38

1.93% (0.14)

Market Cap

₹79,957 Cr.

P/E

0.00

Key Ratios

Edit Ratio's

Market cap

79,957 Cr

Prom Holding

38.80 %

ROE (%)

29.99

ROCE (%)

-4.12

Div Yield (%)

Sales

43,571 Cr

OPM (%)

41.60 %

Debt to Equity

-1.99

Edit Ratio's

About

Vodafone Idea Limited, formed through a partnership between Aditya Birla Group and Vodafone Gr… Read more

Low

52W Range

High

Timeline

Key company specific updates

Company Timeline

Custom financial statementNew

Edit rows

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025

In Rs. Cr.	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Balance sheet
Net Block	65,190	76,763	79,692	1,77,733	1,85,771	1,67,490	1,56,819	1,56,255	1,40,125	1,41,320
Shareholders Funds	23,550	24,732	27,263	59,635	5,980	-38,228	-61,965	-74,359	-1,04,167	-70,320
Profit & Loss
Operating Profit	11,668	10,227	6,055	4,116	14,717	16,902	16,016	16,753	17,030	18,127
Net Sales	35,949	35,576	28,279	37,093	44,958	41,952	38,516	42,177	42,652	43,571
Cash flow
Cash from Operating Activity	10,949	10,476	5,332	5,348	7,328	15,640	17,387	18,869	20,826	9,291
Net Capex (est)	7,104	5,293	8,602	7,586	7,801	4,532	5,888	3,857	1,530	9,835
Ratios
ROCE (%)	8.73	3.48	-2.15	-5.86	-6.31	-4.61	-5.56	-4.02	-4.12	—
ROE (%)	11.58	-1.62	-15.29	-24.49	-1,235	116	45.58	39.40	29.99	—

Forensics

7 Yes

Positive for this company

1 Neutral

Neutral for this company

9 No

Negative for this company

0 No Data

Insufficient data to analyse

Accounting & Shareholding

Contingent Liabilities

Company does not have significant contingent liabilities
Other Income

Other income is not affecting ratios of the company
Pledge

Promoters have not pledged a significant portion of their holding
Revenue Recognition

Company is converting accounting profit to cash
Promoter Holding

Promoter has not sold any shares in the last 90 days
Depreciation Effect

Company is depreciating a lower percentage of assets. this is contributing to an increase in net profit
Retail Holding

Retail has been buying the stock which is usually a sign of exuberance

Price & Performance

Capex vs ROCE

Roce of the company has increased over the last three years
ROE

Net profit margin is responsible for roe increase over last 10 years
Working Capital

Working capital of the company seems to be under control
Share price

Share price has decreased over last 10 years more due to earnings
Current vs Historic Valuation

Company is trading at a premium to 3yr historic valuations
Debt

Company might have issues servicing its debt
Sales Growth

Sales of the company has grown at a slow pace
Margin Stability

Margins of the company are volatile
ROCE Strength

Roce of the company is not consistently strong
Balance Sheet Strength

Balance sheet is weak and might have solvency issues

Market Share

13.32 %

(as of Apr 25)

Historic

Broadband - Market Share

17.66 %

(as of Apr 25)

Historic

Mobile Subscribers - Market Share

Revenue mix

Product Wise Break-Up

Operational Metrics

Net Rupee Retention (%)

Vodafone Idea Ltd.

Net Rupee Retention (%)
Source
No Of Mobile Subscribers (Crs)
Source
No Of Data Subscribers (Crs)
Source
Monthly Data Usage Per User (GB/User)
Source
Monthly Voice Minutes Per User (Mins/User)
Source
No Of Broadband Subscribers (Lakh)
Source
Average Revenue Per User (ARPU) (Rs)
Source
Blended Churn (%)
Source
Advertisement Spend as a % of Total Sales (%)
Source

Peer Comparison

Peer Name	Latest Price	PE	Market cap(Cr)	Prom Holding(%)	YoY Qtly Sales(%)	ROCE (%)	ROE (%)
Vodafone Idea	7.38	0.00	79,957	38.8	3.83	-4.12	29.99
Railtel Corp. India	428.3	45.82	13,738	72.84	57.11	19.29	13.47
Tata Teleservice(Mah	67.02	0.00	13,108	74.36	-4.65	-4.84	6.52
Sterlite Technologie	107.44	0.00	5,248	44.16	24.79	9.72	-2.52
MTNL	51.93	0.00	3,272	56.25	-18.73	-60.47	13.82
Advait Energy	1,864.9	65.23	2,019	69.46	225.91	39.13	29.79
Reliance Comm	1.66	0.00	467	0.77	-5.43	0.08	8.78
Aksh Optifibre	9.26	0.00	151	24.3	-34.41	-48.06	-176.19

Corporate Actions

Consolidated DividendRights

DATE

DETAILS

2019, Mar 29

Rights 87 rights eligible for every 38 shares held.

2016, Sep 22

Dividend Dividend of Rs.0.6 per share

2015, Sep 18

Dividend Dividend of Rs.0.6 per share

2014, Sep 18

Dividend Dividend of Rs.0.4 per share

Suppliers

Indus Towers Ltd.
Tejas Networks Ltd.
Jain Irrigation Systems Ltd.
Genesys International Corporation Ltd.
Mahindra Logistics Ltd.
Vindhya Telelinks Ltd.
NIIT Ltd.
Salasar Techno Engineering Ltd.
Vakrangee Ltd.
Suyog Telematics Ltd.
Kriti Industries (India) Ltd.
Empire Industries Ltd.
Onmobile Global Ltd.
Airan Ltd.
Arshiya Ltd.

Showing 5 of 15

FAQs on Vodafone Idea Ltd. Business

What does Vodafone Idea do?

Vodafone Idea Limited, a leading telecom service provider in India, offers Voice and Data services across 2G, 3G, and 4G platforms. Committed to enhancing customer experiences and contributing to 'Digital India' through innovative offerings and advanced technologies.

Who are the competitors of Vodafone Idea?

Vodafone Idea major competitors are Railtel Corp. India, Tata Teleservice(Mah, Sterlite Technologie, MTNL, Advait Energy, Reliance Comm, Aksh Optifibre.
Market Cap of Vodafone Idea is ₹79,957 Crs.
While the median market cap of its peers are ₹3,272 Crs.

Is Vodafone Idea financially stable compared to its competitors?

Vodafone Idea seems to be less financially stable compared to its competitors.
Altman Z score of Vodafone Idea is -1.14 and is ranked 5 out of its 8 competitors.

View FAQ's On Shareprice

Cash Flow Machines

Actual Cash profits are more important than accounting profits. List of companies spitting out cash profits

Run Query

Company Filing

	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010
Annual Report	FY25	FY24	FY23	FY22	FY21	FY20	FY19	FY18	FY17	FY16	FY15	FY14	FY13	FY12	FY11	FY10
Earnings Release	May	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Jun		Mar	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec
Investor Presentation	Apr Jun	Mar Jun Sep	Mar Jun Sep Dec		Sep Nov Dec	Jun Sep Dec		Sep Dec	Mar Jun Sep	Mar Jun Sep	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Jun Sep Dec	Jun Sep Dec	Jun Sep Dec
Conference Call	Mar	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Mar Jun Sep Dec	Jun Sep Dec
Conference Call SummaryCon Call Summary Powered by Gemini

Discussions & Analysis

Vodafone Idea Ltd.

View the discussion on ValuePickr

Telecom Sector

What makes Jio different? - Simplanations

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Vodafone Idea Ltd.

Vodafone Idea Ltd.

Key Ratios

About

Timeline

Company Timeline

7 Yes

1 Neutral

9 No

0 No Data

Accounting & Shareholding

Contingent Liabilities

Other Income

Pledge

Revenue Recognition

Promoter Holding

Depreciation Effect

Retail Holding

Price & Performance

Capex vs ROCE

ROE

Working Capital

Share price

Current vs Historic Valuation

Debt

Sales Growth

Margin Stability

ROCE Strength

Balance Sheet Strength

Product Wise Break-Up

UNLOCK PREMIUM

Net Rupee Retention (%)

Net Rupee Retention (%)

What does Vodafone Idea do?

Who are the competitors of Vodafone Idea?

Is Vodafone Idea financially stable compared to its competitors?

SIGN UP FOR FREE