GOCL Corporation Ltd.

Financial

	GOCL Corporation	Premier Explosives	Solar Industries
Operational Metrics
Explosives
Capacity Utilization - Catridge Explosives	102.0 %	n/a	n/a
Realization/Tonne - Explosives	48349.99 Rs/MT	n/a	51832.0 Rs/MT
Annual Sales Volume - Bulk Explosive	76939.0 Tonne	n/a	601356.0 Tonne
Financials
5 yr Average ROE	9.17 %	1.65 %	22.85 %
5yr average Equity Multiplier	2.39	1.77	1.83
5yr Average Asset Turnover Ratio	0.21	0.56	1.07
5yr Avg Net Profit Margin	18.78 %	0.67 %	11.77 %
Price to Book	1.44	10.99	27.99
P/E	28.19	88.24	100.02
5yr Avg Cash Conversion Cycle	31.93 Days	145.68 Days	70.52 Days
Inventory Days	65.68 Days	92.93 Days	52.77 Days
Days Receivable	42.89 Days	84.84 Days	50.22 Days
Days Payable	75.3 Days	77.11 Days	40.0 Days
5yr Average Interest Coverage Ratio	3.33	1.24	10.95
5yr Avg ROCE	7.7 %	6.3 %	27.36 %
5yr Avg Operating Profit Margin	31.78 %	10.26 %	20.87 %
5 yr average Debt to Equity	1.15	0.34	0.45
5yr CAGR Net Profit	-0.55 %	n/a	25.6 %
5yr Average Return on Assets	3.71 %	0.66 %	12.54 %
Shareholdings
Promoter Holding	72.82 %	41.33 %	73.15 %
Share Pledged by Promoters	0.0	0.0	0.55 %
Change in Promoter Holding (3 Yrs)	-1.01 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	4.88 %	-3.9 %

Business

	GOCL Corporation	Premier Explosives	Solar Industries
Product Wise Break-Up	Product Wise Break-Up ENERGETICS & EXPLOSIVE 59.55 Realty 22.0 Metal Clad 0 SPG 0 Explosive 0 Defence & Space Services 0 Services 0 Detonators, Propellants, etc. 0 Explosives 0 Initiating Systems 0 Defence 0 Others 18.45	Product Wise Break-Up SPG 0 Explosive 20.63 Explosive 0 ENERGETICS & EXPLOSIVE 0 Initiating Systems 0 Metal Clad 0 Defence 0 Services 0 Defence & Space Services 79.37 Detonators, Propellants, etc. 0 Realty 0	Product Wise Break-Up SPG 0 Explosive 80.89 Explosive 0 ENERGETICS & EXPLOSIVE 0 Initiating Systems 19.11 Metal Clad 0 Defence 0 Services 0 Defence & Space Services 0 Detonators, Propellants, etc. 0 Realty 0
Location Wise Break-Up	Location Wise Break-Up India 94.17 Rest of the World 5.83	Location Wise Break-Up India 74.32 Rest of the World 25.68	Location Wise Break-Up India 53.97 Rest of the World 46.03
Operating Profit Break-Up	Operating Profit Break-Up Realty 97.83 Energetics and Explosives 2.17	-	-
Asset Break-Up	Asset Break-Up Energetics and Explosives 10.81 Realty 5.4 Outside India 0 India 0 Others 83.79	-	Asset Break-Up India 81.45 Outside India 18.55 Energetics and Explosives 0 Realty 0