Jocil Ltd.

Financial

	Jocil	Tega Industries	TGV SRACC
Operational Metrics
Chemical Sector
Realization/Cubic Metre - Industrial Oxygen	10.01 Rs/Cubic Metre	n/a	n/a
Realization/Tonne - Coal Tar Pitch	21253.81 Rs/MT	n/a	n/a
Realization/Tonne - Soap Chemicals	52840.04 Rs/MT	n/a	n/a
Edible Oils & Fats
Realization/Tonne - Fatty Acids	54466.67 Rs/MT	n/a	n/a
Glycol
Realization/Tonne - Glycol	59396.36 Rs/MT	n/a	n/a
Wind
Realization/Unit - Wind	2.92 Rs/Unit	n/a	n/a
Financials
5 yr Average ROE	4.78 %	17.22 %	14.34 %
5yr average Equity Multiplier	1.33	1.63	2.06
5yr Average Asset Turnover Ratio	2.59	0.8	0.92
5yr Avg Net Profit Margin	1.54 %	13.38 %	7.14 %
Price to Book	0.83	10.75	1.03
P/E	71.73	61.24	17.1
5yr Avg Cash Conversion Cycle	54.54 Days	103.37 Days	34.96 Days
Inventory Days	45.48 Days	74.89 Days	31.98 Days
Days Receivable	33.78 Days	103.97 Days	48.95 Days
Days Payable	22.15 Days	75.28 Days	59.01 Days
5yr Average Interest Coverage Ratio	22.82	9.25	6.26
5yr Avg ROCE	6.15 %	20.75 %	16.9 %
5yr Avg Operating Profit Margin	3.0 %	23.15 %	17.13 %
5 yr average Debt to Equity	0.02	0.33	0.52
5yr CAGR Net Profit	-4.12 %	24.24 %	5.14 %
5yr Average Return on Assets	3.59 %	10.65 %	7.5 %
Shareholdings
Promoter Holding	55.02 %	74.79 %	63.18 %
Share Pledged by Promoters	0.0	0.0	0.28 %
Change in Promoter Holding (3 Yrs)	0.0	-4.38 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	8.61 %	0.0

Business

	Jocil	Tega Industries	TGV SRACC
Product Wise Break-Up	Product Wise Break-Up Fatty Acids 64.06 Soaps 32.24 Glycerine 1.18 Pitch 1.1 Wind 0.37 Biomass power 0.35 Toilet soap 0.29 Industrial oxygen 0.09 Soap noodles 0.01 Mill Product 0 Non Mill Product 0 12 Hydroxy Stearic Acid 0 Hydrogenated Castor Oil 0 Hydrogen Gas 0 Hydrochloric Acid 0 Liquid Chlorine 0 Caustic Soda Lye / Flakes 0 Chloroform 0 Methylene Chloride 0 Soap Noodles. 0 Stearic Acid 0 Potassium Carbonate 0 Caustic Potash Lye/Flakes 0 Bleach Liquor 0 Others 0.31	Product Wise Break-Up Non Mill Product 30.0 Soaps 0 Toilet soap 0 Stearic Acid 0 Potassium Carbonate 0 Hydrogenated Castor Oil 0 Hydrochloric Acid 0 Pitch 0 Biomass power 0 Industrial oxygen 0 Soap Noodles. 0 Mill Product 70.0 Liquid Chlorine 0 Hydrogen Gas 0 Wind 0 12 Hydroxy Stearic Acid 0 Caustic Potash Lye/Flakes 0 Bleach Liquor 0 Chloroform 0 Methylene Chloride 0 Fatty Acids 0 Glycerine 0 Soap noodles 0 Caustic Soda Lye / Flakes 0	Product Wise Break-Up Non Mill Product 0 Soaps 0 Toilet soap 0 Stearic Acid 2.29 Potassium Carbonate 1.38 Hydrogenated Castor Oil 0.09 Hydrochloric Acid 0.9 Pitch 0 Biomass power 0 Industrial oxygen 0 Soap noodles 0.31 Mill Product 0 Liquid Chlorine 1.32 Hydrogen Gas 0.52 Wind 0 12 Hydroxy Stearic Acid 0.34 Caustic Potash Lye 16.69 Bleach Liquor 1.23 Chloroform 3.54 Methylene Chloride 12.01 Fatty Acids 0 Glycerine 0 Soap noodles 0 Caustic Soda Lye 58.16 Others 1.22
Segment Break-Up	Segment Break-Up Chemicals 67.53 Soap 29.76 Power 2.71 Oil & Fats 0	Segment Break-Up Soap 0 Power 0 Chemicals 100.0 Oil & Fats 0	Segment Break-Up Soap 0 Power 0 Chemicals 95.69 Oil & Fats 4.31
Location Wise Break-Up	Location Wise Break-Up India 100.0 Africa 0 Asia Ex India 0 Europe, Middle East & Russia 0 South Anerica 0 North America 0 Rest of the World 0	Location Wise Break-Up North America 10.32 India 23.27 Rest of the World 0 South America 29.84 Asia Ex India 0 EMEA 12.9 Africa 15.65 Others 8.02	Location Wise Break-Up North America 0 India 93.56 Rest of the World 6.44 South Anerica 0 Asia Ex India 0 Europe, Middle East & Russia 0 Africa 0
Operating Profit Break-Up	Operating Profit Break-Up Others 100	-	Operating Profit Break-Up Others 100
Capex - Segment Wise	Capex - Segment Wise Others 100	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	Asset Break-Up - Segment Wise Others 100

Jocil Ltd.

SIGN UP FOR FREE