21st Century Management Services Ltd.

Financial

	21st Cent Mgt	Elixir Capital	Sellwin Traders
Operational Metrics
Financials
5 yr Average ROE	-26.56 %	12.79 %	7.47 %
5yr average Equity Multiplier	1.31	2.13	3.29
5yr Average Asset Turnover Ratio	1.76	0.19	1.18
5yr Avg Net Profit Margin	70.75 %	-65.18 %	1.8 %
Price to Book	0.81	1.24	1.29
P/E	1.93	3.26	28.67
5yr Avg Cash Conversion Cycle	254.83 Days	481.27 Days	98.88 Days
Inventory Days	-42.96 Days	2324.62 Days	0.0
Days Receivable	162.45 Days	2.67 Days	201.64 Days
Days Payable	30.22 Days	37.55 Days	181.89 Days
5yr Average Interest Coverage Ratio	0.0	3.97	415.85
5yr Avg ROCE	-26.32 %	18.54 %	7.25 %
5yr Avg Operating Profit Margin	71.4 %	-55.3 %	2.04 %
5 yr average Debt to Equity	0.19	0.37	0.05
5yr CAGR Net Profit	n/a	n/a	25.37 %
5yr Average Return on Assets	-7.99 %	5.35 %	1.68 %
Shareholdings
Promoter Holding	64.43 %	71.29 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	3.61 %	0.0	-26.37 %
Change in Mutual Fund Holding (3 Yrs)	-0.15 %	0.0	0.0