3B Films Ltd.

Financial

	3B Films	Uflex	Polyplex Corporation
Operational Metrics
Financials
5 yr Average ROE	5.33 %	6.07 %	10.86 %
5yr average Equity Multiplier	4.92	2.3	2.1
5yr Average Asset Turnover Ratio	0.53	0.82	0.86
5yr Avg Net Profit Margin	2.15 %	3.38 %	6.09 %
Price to Book	0.0	0.57	0.91
P/E	21.93	29.61	16.36
5yr Avg Cash Conversion Cycle	205.47 Days	49.4 Days	84.34 Days
Inventory Days	196.22 Days	47.35 Days	61.16 Days
Days Receivable	33.38 Days	83.15 Days	54.06 Days
Days Payable	52.28 Days	85.83 Days	43.11 Days
5yr Average Interest Coverage Ratio	1.32	3.0	37.53
5yr Avg ROCE	8.79 %	11.89 %	12.86 %
5yr Avg Operating Profit Margin	15.15 %	13.9 %	16.01 %
5 yr average Debt to Equity	3.67	0.83	0.24
5yr CAGR Net Profit	n/a	-29.94 %	-33.09 %
5yr Average Return on Assets	1.13 %	2.88 %	5.14 %
Shareholdings
Promoter Holding	69.97 %	44.58 %	26.69 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-24.28 %
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.04 %	0.04 %

Business

	3B Films	Uflex	Polyplex Corporation
Product Wise Break-Up	Product Wise Break-Up Natural CPP/CPE 40.51 Metalised CPP/CPE 29.56 Adhesive Laminate Films 19.97 Granules 4.78 White Opec CPP 1.03 Engineering Activities 0 Flexible Packaging Activities 0 Thin PET Film 0 CPP / Blown PP 0 Chips 0 Thick PET film 0 OPP 0 Coated Film 0 Others 4.15	Product Wise Break-Up Natural CPP/CPE 0 Flexible Packaging 96.11 White Opec CPP 0 Engineering 3.89 Coated Film 0 Chips 0 Thin PET Film 0 OPP 0 Granules 0 Thick PET film 0 CPP / Blown PP 0 Adhesive Laminate Films 0 Metalised CPP/CPE 0	Product Wise Break-Up Natural CPP/CPE 0 Flexible Packaging Activities 0 White Opec CPP 0 Engineering Activities 0 Coated Film 0 Chips 0 Thick PET Film 51.0 OPP 0 Granules 0 Thick PET Film 4.0 CPP / Blown PP 3.0 Adhesive Laminate Films 0 Metalised CPP/CPE 0 Others 42.0
Location Wise Break-Up	Location Wise Break-Up India 76.64 UK 11.02 Sri Lanka 8.93 UAE 2.94 Nepal 0.47 Rest of the World 0 Asia Ex India 0 Europe 0 USA 0	Location Wise Break-Up India 47.14 Europe 0 Sri Lanka 0 UAE 0 USA 0 Asia Ex India 0 UK 0 Rest of the World 52.86 Nepal 0	Location Wise Break-Up India 16.0 Europe 21.0 Sri Lanka 0 UAE 0 USA 31.0 Asia Pacific 24.0 UK 0 Rest of the World 8.0 Nepal 0