Kanoria Energy & Infrastructure Ltd.

Financial

	Kanoria Enr & Infra.	Sahyadri Industries	Visaka Inds.
Operational Metrics
Financials
5 yr Average ROE	10.76 %	13.81 %	8.09 %
5yr average Equity Multiplier	3.37	1.55	1.77
5yr Average Asset Turnover Ratio	1.21	1.14	1.14
5yr Avg Net Profit Margin	2.69 %	7.62 %	4.22 %
Price to Book	2.04	0.86	0.99
P/E	53.56	16.64	0.0
5yr Avg Cash Conversion Cycle	82.3 Days	118.01 Days	94.64 Days
Inventory Days	105.14 Days	113.47 Days	84.54 Days
Days Receivable	15.4 Days	21.25 Days	38.78 Days
Days Payable	54.89 Days	53.84 Days	45.16 Days
5yr Average Interest Coverage Ratio	2.15	10.41	6.78
5yr Avg ROCE	14.15 %	19.0 %	12.68 %
5yr Avg Operating Profit Margin	7.06 %	14.16 %	10.23 %
5 yr average Debt to Equity	1.29	0.27	0.45
5yr CAGR Net Profit	-8.7 %	-20.61 %	n/a
5yr Average Return on Assets	3.28 %	8.88 %	5.04 %
Shareholdings
Promoter Holding	73.95 %	71.12 %	48.42 %
Share Pledged by Promoters	0.0	0.0	4.95 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.06 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.06 %

Business

	Kanoria Enr & Infra.	Sahyadri Industries	Visaka Inds.
Product Wise Break-Up	Product Wise Break-Up A.C. Sheet 57.2 A.C. Pressure Pipe 40.44 Asbestos Fibre 2.05 Power Generation 0 Building material 0 Cement asbestos 0 Synthetic yarn 0 Building product 0 Others 0.31	Product Wise Break-Up Building product 0 Synthetic yarn 0 Power 1.2 A.C. Sheet 0 A.C. Pressure Pipe 0 Asbestos Fibre 0 Building Materials 98.8 Cement asbestos 0	Product Wise Break-Up Building Materials 86.21 Synthetic yarn 13.76 Power Generation 0 A.C. Sheet 0 A.C. Pressure Pipe 0 Asbestos Fibre 0 Building material 0 Cement asbestos 0 Others 0.03
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 89.67 Rest of the World 10.33	Location Wise Break-Up India 92.53 Rest of the World 7.47