Aarti Industries Ltd. benchmarking: Perfomance to industry peers

Financial

	Aarti Inds	Fine Organic Inds.	Anupam Rasayan India
Operational Metrics
Chemicals
Realization/Tonne - Speciality Chemicals for Home & Personal Care	66087.0 Rs/MT	n/a	n/a
Capacity Utilization - Nitrochloro Benzene	90.0 %	n/a	n/a
Capacity Utilization - Speciality Chemicals	80.0 %	n/a	n/a
Manufacturing Capacity - Nitrochloro Benzene	108000.0 MTPA	n/a	n/a
Realization/Tonne - Phenylene Diamine	236288.0 Rs/MT	n/a	n/a
Capacity Utilization - Phenylene Diamine	40.0 %	n/a	n/a
Petrochemicals
Capacity Utilization - Nitrotoluene	53.0 %	n/a	n/a
Capacity Utilization - Ethylene Derivatives	55.0 %	n/a	n/a
Pharmaceuticals
Capacity Utilization - Pharmaceuticals	80.0 %	n/a	n/a
Financials
5 yr Average ROE	13.21 %	24.59 %	5.77 %
5yr average Equity Multiplier	1.89	1.18	1.65
5yr Average Asset Turnover Ratio	0.69	1.27	0.35
5yr Avg Net Profit Margin	10.09 %	16.48 %	9.87 %
Price to Book	2.51	5.9	3.85
P/E	59.44	32.7	81.47
5yr Avg Cash Conversion Cycle	11.24 Days	60.31 Days	185.79 Days
Inventory Days	55.79 Days	45.59 Days	235.33 Days
Days Receivable	37.05 Days	51.64 Days	166.77 Days
Days Payable	65.84 Days	42.42 Days	209.94 Days
5yr Average Interest Coverage Ratio	6.54	152.64	4.61
5yr Avg ROCE	14.11 %	33.36 %	10.29 %
5yr Avg Operating Profit Margin	19.1 %	22.46 %	26.52 %
5 yr average Debt to Equity	0.66	0.04	0.37
5yr CAGR Net Profit	-8.77 %	27.82 %	5.84 %
5yr Average Return on Assets	7.12 %	20.9 %	3.53 %
Shareholdings
Promoter Holding	42.18 %	75.0 %	59.07 %
Share Pledged by Promoters	3.56 %	0.0	17.51 %
Change in Promoter Holding (3 Yrs)	-1.98 %	0.0	-6.09 %
Change in Mutual Fund Holding (3 Yrs)	3.49 %	0.55 %	-3.29 %

	Aarti Inds	Fine Organic Inds.	Anupam Rasayan India
Segment Break-Up	Segment Break-Up Speciality Chemical Intermediates 100.0 Home & Personal Care Chemicals 0 Pharmaceuticals 0	-	-
Location Wise Break-Up	Location Wise Break-Up India 48.0 Rest of the World 28.0 North America 11.0 Europe 6.0 China 4.0 Japan 3.0 Singapore 0	Location Wise Break-Up Rest of the World 59.08 India 40.92 Singapore 0 Japan 0 North America 0 China 0 Europe 0	Location Wise Break-Up Rest of the World 0 India 36.0 Singapore 11.0 Japan 16.0 North America 2.0 China 4.0 Europe 30.0 Others 1.0
Verticals	Verticals Energy 35.0 Agro Chemicals 19.0 Polymer and additives 15.0 Dyes & Pigments 12.0 Pharmaceutical 11.0 Others 8.0	-	Verticals Agro Chemicals 0 Dyes & Pigments 0 Pharmaceutical 0 Energy 0 Polymer and additives 0 Others 100
Raw Material Break-Up	Raw Material Break-Up Aniline 34.35 Benzene 22.99 Concentrated Nitric Acid (C.N.A.) 7.44 Phthalic Anhydride 0 Sulphur 0 Others 35.22	-	-
Location Wise Break-Up - API's	Location Wise Break-Up - API's Regulated Export Market 68.0 Domestic 32.0 Non Regulated Export Market 0	-	-
Asset Break-Up	Asset Break-Up Specialty Chemicals 76.12 Pharmaceuticals 17.79 Others 6.09	-	-
Net Profit Break-Up	Net Profit Break-Up Speciality Chemical Intermediates 87.99 Pharmaceutical 12.01	-	-