AB Cotspin India Ltd.

Financial

	AB Cotspin India	Sarla Perform. Fiber	Ambika Cotton Mills
Operational Metrics
Financials
5 yr Average ROE	13.33 %	9.07 %	13.61 %
5yr average Equity Multiplier	2.89	1.57	1.23
5yr Average Asset Turnover Ratio	1.45	0.59	0.91
5yr Avg Net Profit Margin	3.25 %	9.93 %	11.87 %
Price to Book	8.6	1.96	1.05
P/E	95.41	15.36	14.45
5yr Avg Cash Conversion Cycle	112.09 Days	88.99 Days	150.97 Days
Inventory Days	76.67 Days	84.78 Days	158.51 Days
Days Receivable	36.84 Days	78.77 Days	14.31 Days
Days Payable	6.35 Days	69.59 Days	36.99 Days
5yr Average Interest Coverage Ratio	3.19	9.14	30.65
5yr Avg ROCE	15.11 %	12.75 %	18.96 %
5yr Avg Operating Profit Margin	8.72 %	18.47 %	20.09 %
5 yr average Debt to Equity	1.63	0.34	0.05
5yr CAGR Net Profit	14.13 %	18.88 %	3.63 %
5yr Average Return on Assets	4.93 %	5.78 %	11.07 %
Shareholdings
Promoter Holding	67.78 %	56.9 %	50.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	32.87 %	1.1 %	0.18 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.95 %

Business

	AB Cotspin India	Sarla Perform. Fiber	Ambika Cotton Mills
Product Wise Break-Up	Product Wise Break-Up Cotton Yarn 77.39 Cotton Waste 8.87 Cotton Seed 4.36 Cotton 3.17 Cotton Seed Cake 1.93 Cloth 1.01 Mustard Seed Oil 0.81 Cotton Seed Oil 0.69 Mustard Seed Cake 0.24 Oil Gad 0 Regular Yarns 0 Industrial Yarns 0 Threads 0 0 Waste Cotton 0 Knitted Fabrics 0 Cotton Yarn 0 Others 1.53	Product Wise Break-Up Cotton Yarn 0 Cotton 0 Cotton Waste 0 Cotton Seed 0 Threads 30.46 Waste Cotton 0 Innerwear and leisurewear 42.27 Regular Yarns 9.54 Cotton Seed Cake 0 Cotton Seed Oil 0 Oil Gad 0 Cloth 0 Industrial Yarns 17.73 Knitted Fabrics 0 Mustard Seed Cake 0 Mustard Seed Oil 0	Product Wise Break-Up Cotton Yarn 58.56 Cotton 0 Cotton Waste 0 Cotton Seed 0 Threads 0 Waste Cotton 10.74 0 Regular Yarns 0 Cotton Seed Cake 0 Cotton Seed Oil 0 Oil Gad 0 Cloth 0 Industrial Yarns 0 Knitted Fabrics 28.04 Mustard Seed Cake 0 Mustard Seed Oil 0 Others 2.66
Segment Break-Up	Segment Break-Up Yarn 100.0 Wind 0 Yarn 0	Segment Break-Up Yarn 98.83 Wind 1.17	-
Location Wise Break-Up	Location Wise Break-Up India 100.0 Asia Pacific Ex India & Middle East 0 Africa 0 Europe & Middle East 0 USA 0 North America 0 Asia Ex India 0 Europe 0	Location Wise Break-Up Asia Pacific Ex India & Middle East 0 India 98.65 Europe & Middle East 0 Asia Ex India 0 Europe 0 Africa 0 USA 0 North America 0 Others 1.35	Location Wise Break-Up Asia Pacific Ex India & Middle East 0 India 33.54 Europe & Middle East 0 Asia Pacific 56.94 Europe 2.99 Africa 6.35 USA 0 North America 0.18

AB Cotspin India Ltd.

SIGN UP FOR FREE