Adani Power Ltd.

Financial

	Adani Power	Adani Green Energy	Tata Power
Operational Metrics
Power Generation Sector
Capacity Utilization - Electricity	71.0 %	n/a	52.93 %
Generation Capacity - Conventional Energy	15210.0 MW	n/a	10183.0 MW
Generation Capacity - Electricity	17550.0 MW	14243.0 MW	15733.0 MW
Generation Capacity - Thermal	15210.0 MW	n/a	9303.0 MW
Realization / Unit - Electricity	6.3 Rs/Unit	n/a	n/a
Financials
5 yr Average ROE	28.62 %	21.49 %	9.45 %
5yr average Equity Multiplier	3.48	22.68	4.57
5yr Average Asset Turnover Ratio	0.43	0.1	0.4
5yr Avg Net Profit Margin	22.92 %	10.72 %	5.13 %
Price to Book	3.91	14.99	3.54
P/E	17.02	111.21	31.97
5yr Avg Cash Conversion Cycle	104.42 Days	53.29 Days	7361.76 Days
Inventory Days	27.07 Days	4.84 Days	24.67 Days
Days Receivable	80.2 Days	46.91 Days	36.54 Days
Days Payable	14.75 Days	115.58 Days	-1460.03 Days
5yr Average Interest Coverage Ratio	4.08	1.28	2.02
5yr Avg ROCE	19.42 %	8.98 %	8.1 %
5yr Avg Operating Profit Margin	33.68 %	72.37 %	18.32 %
5 yr average Debt to Equity	1.9	19.6	1.82
5yr CAGR Net Profit	59.08 %	47.05 %	28.64 %
5yr Average Return on Assets	10.84 %	1.12 %	2.1 %
Shareholdings
Promoter Holding	74.96 %	60.94 %	46.86 %
Share Pledged by Promoters	1.81 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.01 %	-0.33 %	0.0
Change in Mutual Fund Holding (3 Yrs)	1.64 %	0.87 %	4.8 %

Business

	Adani Power	Adani Green Energy	Tata Power
Segment Break-Up	Segment Break-Up Power 99.33 Coal 0.67 Construction Contracts 0 Renewable Power Generation 0	Segment Break-Up Power 0 Renewable Energy 79.93 Coal 0 Construction Contracts 0 Others 20.07	-
Location Wise Break-Up	Location Wise Break-Up India 85.87 Rest of the World 14.13	Location Wise Break-Up Rest of the World 0 India 100.0	Location Wise Break-Up Rest of the World 0.16 India 99.84
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 0 Renewable Power Generation 0 Thermal & Hydro 0 Transmission and Distribution 0 Renewables 0 Others 9.17	Operating Profit Break-Up Renewable Power Generation 76.15 Renewables 0 Near Pit Head 0 Regulated Utility 0 Sale of Goods/ Equipments and Related Services 23.85 Hinterland 0 Thermal & Hydro 0 Transmission and Distribution 0 Coastal 0 APL (Standalone ) 0	Operating Profit Break-Up Renewable Power Generation 0 Renewables 37.48 Near Pit Head 0 Regulated Utility 0 0 Hinterland 0 Thermal & Hydro 31.32 Transmission and Distribution 31.21 Coastal 0 APL (Standalone ) 0
Operating Profit Break-Up	Operating Profit Break-Up Near Pit Head 52.85 Coastal 28.4 Hinterland 9.58 APL (Standalone ) 0 Regulated Utility 0 0 Renewable Power Generation 0 Thermal & Hydro 0 Transmission and Distribution 0 Renewables 0 Others 9.17	Operating Profit Break-Up Renewable Power Generation 76.15 Renewables 0 Near Pit Head 0 Regulated Utility 0 Sale of Goods/ Equipments and Related Services 23.85 Hinterland 0 Thermal & Hydro 0 Transmission and Distribution 0 Coastal 0 APL (Standalone ) 0	Operating Profit Break-Up Renewable Power Generation 0 Renewables 37.48 Near Pit Head 0 Regulated Utility 0 0 Hinterland 0 Thermal & Hydro 31.32 Transmission and Distribution 31.21 Coastal 0 APL (Standalone ) 0
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0 Wind 0 Solar 0 Hydro 0	Capacity Break-Up Hydro 0 Thermal and Hydro 0 Wind 13.0 Solar Power 71.0 Others 16.0	Capacity Break-Up Hydro 3.43 Thermal and Hydro 0 Wind 3.25 Solar Power 15.55 Others 77.77
Capacity Break-Up	Capacity Break-Up Thermal and Hydro 100.0 Wind 0 Solar 0 Hydro 0	Capacity Break-Up Hydro 0 Thermal and Hydro 0 Wind 13.0 Solar Power 71.0 Others 16.0	Capacity Break-Up Hydro 3.43 Thermal and Hydro 0 Wind 3.25 Solar Power 15.55 Others 77.77
Plant Types	Plant Types Near Pit Head 59.91 Coastal 25.04 Hinterland 15.05 Solar 0 Regulated Utility 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Power Generation 98.45 TRADING & INVESTMENT 1.18 Others 0.37	-	-
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-

Adani Power Ltd.

SIGN UP FOR FREE