Add-Shop E-Retail Ltd.

Financial

	Add-Shop E-Retail	Asian Tea & Exports	Sanblue Corporation
Operational Metrics
Financials
5 yr Average ROE	23.32 %	4.72 %	-0.33 %
5yr average Equity Multiplier	1.74	1.85	1.11
5yr Average Asset Turnover Ratio	1.79	1.15	0.03
5yr Avg Net Profit Margin	7.22 %	2.44 %	-33.24 %
Price to Book	0.27	0.43	0.61
P/E	9.19	60.01	96.2
5yr Avg Cash Conversion Cycle	167.44 Days	174.26 Days	15.07 Days
Inventory Days	43.81 Days	40.71 Days	55.57 Days
Days Receivable	158.12 Days	184.65 Days	22.24 Days
Days Payable	57.52 Days	52.58 Days	397.76 Days
5yr Average Interest Coverage Ratio	14.95	1.65	657.93
5yr Avg ROCE	31.2 %	11.6 %	-0.32 %
5yr Avg Operating Profit Margin	11.08 %	0.83 %	-57.57 %
5 yr average Debt to Equity	0.25	0.61	0.01
5yr CAGR Net Profit	21.37 %	-48.54 %	n/a
5yr Average Return on Assets	14.72 %	2.38 %	-0.35 %
Shareholdings
Promoter Holding	27.2 %	59.42 %	66.81 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-30.87 %	-7.34 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	0.0