Aditya Vision Ltd.

Financial

	Aditya Vision	Electronics Mart Ind	Jay Jalaram Techno.
Operational Metrics
Retail
Same Store Sales Growth	19.0 %	-2.8 %	n/a
Quarterly Sales per SqFt	5759.75 Rs/Sqft	11153.85 Rs/Sqft	n/a
Total Bills Generated per Year	0.04 Crs	0.29 Crs	n/a
Retail Chains
Number of Stores	156.0 .	191.0 .	n/a
Total Retail Space	553600.0 Sq.Ft	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.92 %	n/a	0.04 %
Financials
5 yr Average ROE	36.95 %	14.4 %	21.53 %
5yr average Equity Multiplier	5.22	2.73	15.99
5yr Average Asset Turnover Ratio	2.26	2.2	3.59
5yr Avg Net Profit Margin	3.54 %	2.39 %	0.63 %
Price to Book	9.64	3.5	0.0
P/E	53.72	30.37	49.26
5yr Avg Cash Conversion Cycle	61.77 Days	56.43 Days	49.35 Days
Inventory Days	76.03 Days	45.9 Days	44.0 Days
Days Receivable	0.06 Days	9.11 Days	6.65 Days
Days Payable	45.82 Days	2.11 Days	23.57 Days
5yr Average Interest Coverage Ratio	3.07	2.7	1.99
5yr Avg ROCE	38.44 %	17.37 %	11.52 %
5yr Avg Operating Profit Margin	7.84 %	6.72 %	1.98 %
5 yr average Debt to Equity	1.36	0.89	4.93
5yr CAGR Net Profit	40.61 %	17.65 %	69.61 %
5yr Average Return on Assets	7.69 %	5.28 %	2.15 %
Shareholdings
Promoter Holding	53.23 %	65.17 %	68.55 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-20.45 %	-12.8 %	-4.5 %
Change in Mutual Fund Holding (3 Yrs)	9.41 %	13.58 %	0.0

Business

	Aditya Vision	Electronics Mart Ind	Jay Jalaram Techno.
Product Wise Break-Up	Product Wise Break-Up Home appliances 65.0 Digital gadgets 18.0 Small Appliances and IT 0 Mobiles 0 Large Appliances 0 Others 17.0	Product Wise Break-Up Large Appliances 45.0 Digital gadgets 0 Mobiles 42.0 Small Appliances 13.0 Home appliances 0	-
Segment Break-Up	Segment Break-Up Electronic Appliances 100.0 Sale of Electronic Appliances 0 Trading of Electronic Bikes 0 Trading of Electronic Gadgets 0	Segment Break-Up Electrical Appliances 100.0 Trading of Electronic Gadgets 0 Electronic Appliances 0 Trading of Electronic Bikes 0	Segment Break-Up Sale of Electronic Appliances 0 Electronic Appliances 90.24 Electronic Appliances 0 Two Wheelers 9.76
Distribution Channel	Distribution Channel B2C 100.0	-	-