Aegis Logistics Ltd. benchmarking: Perfomance to industry peers

Financial

	Aegis Logistics	Ganesh Benzoplast	Confidence Petroleum
Operational Metrics
Logistics
Capacity - Liquid Division	1829000.0 KL	n/a	n/a
Oil Refining Sector
Transmission Capacity - LPG	9.6 MMTPA	n/a	n/a
LPG Static Capacity	119000.0 MT	n/a	n/a
LPG Terminalling Volumes	1161.0 Th MT	n/a	n/a
LPG Distribution Volumes - Quarterly	145.0 Th MT	n/a	n/a
LPG Sourcing Volumes - Quarterly	119.0 Ths Tonnes	n/a	n/a
Financials
5 yr Average ROE	14.0 %	11.1 %	9.53 %
5yr average Equity Multiplier	1.95	1.45	1.76
5yr Average Asset Turnover Ratio	1.04	0.73	1.25
5yr Avg Net Profit Margin	7.36 %	10.59 %	4.47 %
Price to Book	5.96	1.21	1.14
P/E	41.63	16.37	16.61
5yr Avg Cash Conversion Cycle	8.89 Days	-80.28 Days	42.65 Days
Inventory Days	5.46 Days	19.64 Days	29.84 Days
Days Receivable	32.51 Days	57.17 Days	27.4 Days
Days Payable	34.31 Days	141.03 Days	11.33 Days
5yr Average Interest Coverage Ratio	13.36	13.65	6.48
5yr Avg ROCE	14.09 %	17.54 %	11.48 %
5yr Avg Operating Profit Margin	11.75 %	23.19 %	12.1 %
5 yr average Debt to Equity	0.35	0.09	0.31
5yr CAGR Net Profit	24.32 %	10.89 %	11.57 %
5yr Average Return on Assets	7.25 %	7.69 %	5.59 %
Shareholdings
Promoter Holding	58.1 %	39.02 %	55.89 %
Share Pledged by Promoters	0.0	0.0	3.6 %
Change in Promoter Holding (3 Yrs)	0.03 %	-5.49 %	-3.81 %
Change in Mutual Fund Holding (3 Yrs)	3.85 %	0.0	0.0

Business

	Aegis Logistics	Ganesh Benzoplast	Confidence Petroleum
Volume Break-Up - Retail Gas	Volume Break-Up - Retail Gas Commercial & Domestic 94.92 Auto Gas 5.08 Bulk Industrial 0	-	-
Product Wise Break-Up	Product Wise Break-Up Gas Terminal Division 91.63 Liquid Terminal Division 8.37 LST Division 0 Chemical Division 0 0 Cylinder Division 0	Product Wise Break-Up Liquid Terminal Division 0 LST Division 48.37 0 Gas Terminal Division 0 Chemicals 51.63 Cylinder Division 0	Product Wise Break-Up Liquid Terminal Division 0 LST Division 0 Liquified Petroleum Gas ( LPG ) 96.03 Gas Terminal Division 0 Chemical Division 0 Cylinder Division 3.97
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 97.06 Rest of the World 0 Others 2.94	Location Wise Break-Up India 100.0 Rest of the World 0
Capex	Capex Gas Terminal Division 50.96 Liquid Terminal Division 45.76 LST Division 0 Chemical Division 0 Others 3.28	Capex Chemicals 6.42 Liquid Terminal Division 0 Gas Terminal Division 0 LST Division 93.58	-
Operating Profit Break-Up	Operating Profit Break-Up Gas Terminal Division 62.17 Liquid Terminal Division 37.79 LST Division 0 Chemical Division 0 LPG Division 0 Cylinder Division 0 Others 0.04	Operating Profit Break-Up Liquid Terminal Division 0 LST Division 74.54 Gas Terminal Division 0 Cylinder Division 0 Chemicals 25.46 LPG Division 0	Operating Profit Break-Up Liquid Terminal Division 0 LST Division 0 Gas Terminal Division 0 Cylinder Division 4.27 Chemical Division 0 LPG Division 95.73
Capacity Break-Up	Capacity Break-Up Kandla 53.03 Mumbai 14.93 Haldia 12.3 Mangalore 8.42 Pipavav 6.56 Kochi 4.76	-	-
Asset Break-Up	Asset Break-Up Gas Terminal Division 42.49 Liquid Terminal Division 28.84 LST Division 0 Chemical Division 0 LPG Division 0 Cylinder Division 0 Others 28.67	Asset Break-Up Liquid Terminal Division 0 LST Division 89.71 Gas Terminal Division 0 Cylinder Division 0 Chemicals 8.85 LPG Division 0 Others 1.44	Asset Break-Up Liquid Terminal Division 0 LST Division 0 Gas Terminal Division 0 Cylinder Division 12.25 Chemical Division 0 LPG Division 87.75

Aegis Logistics Ltd.

Aegis Logistics Ltd.

Financial

Business

SIGN UP FOR FREE