Agarwal Toughened Glass India Ltd.

Financial

	Agarwal Tough	Sejal Glass	Borosil
Operational Metrics
Financials
5 yr Average ROE	19.22 %	497.49 %	9.54 %
5yr average Equity Multiplier	4.9	3.37	1.48
5yr Average Asset Turnover Ratio	0.82	0.53	0.86
5yr Avg Net Profit Margin	6.89 %	-27.89 %	7.56 %
Price to Book	0.0	14.31	4.92
P/E	16.26	39.08	48.23
5yr Avg Cash Conversion Cycle	177.8 Days	55.05 Days	53.01 Days
Inventory Days	105.23 Days	31.24 Days	86.72 Days
Days Receivable	93.78 Days	87.61 Days	31.74 Days
Days Payable	43.88 Days	565.63 Days	65.23 Days
5yr Average Interest Coverage Ratio	2.32	25.85	36.8
5yr Avg ROCE	22.26 %	2.11 %	12.56 %
5yr Avg Operating Profit Margin	16.69 %	-25.59 %	13.88 %
5 yr average Debt to Equity	3.33	2.43	0.11
5yr CAGR Net Profit	110.55 %	n/a	12.01 %
5yr Average Return on Assets	5.34 %	57.13 %	6.49 %
Shareholdings
Promoter Holding	63.94 %	75.0 %	64.63 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	-15.5 %	-5.77 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	3.56 %

Business

	Agarwal Tough	Sejal Glass	Borosil
Product Wise Break-Up	Product Wise Break-Up Toughened Glass 40.43 Double Glazed Glasses (DGU) 33.61 Lamination Glass 25.96	Product Wise Break-Up Toughened Glass 0 Double Glazed Glasses (DGU) 0 Lamination Glass 0 Others 100	-
Location Wise Break-Up	Location Wise Break-Up Rajasthan 81.84 Haryana 8.61 New Delhi 5.71 Uttar Pradesh 2.92 Maharashtra 0.2 Rest of the World 0 India 0 Others 0.72	-	Location Wise Break-Up Rajasthan 0 Rest of the World 3.28 India 96.72 Haryana 0 New Delhi 0 Uttar Pradesh 0 Maharashtra 0
Customer Segment	Customer Segment B2B 96.54 B2C 3.46	-	-