Black Box Ltd.

Financial

	Black Box	Avantel	HFCL
Operational Metrics
Financials
5 yr Average ROE	29.55 %	25.36 %	11.3 %
5yr average Equity Multiplier	4.8	1.33	2.05
5yr Average Asset Turnover Ratio	2.13	0.98	0.87
5yr Avg Net Profit Margin	0.8 %	19.33 %	6.49 %
Price to Book	10.37	11.83	2.63
P/E	35.64	49.71	29.85
5yr Avg Cash Conversion Cycle	-147.23 Days	120.4 Days	82.93 Days
Inventory Days	13.82 Days	45.24 Days	42.77 Days
Days Receivable	23.46 Days	75.59 Days	167.64 Days
Days Payable	160.06 Days	51.5 Days	190.11 Days
5yr Average Interest Coverage Ratio	1.59	12.17	3.72
5yr Avg ROCE	34.55 %	34.52 %	20.02 %
5yr Avg Operating Profit Margin	5.55 %	30.17 %	12.85 %
5 yr average Debt to Equity	0.26	0.12	0.34
5yr CAGR Net Profit	n/a	89.42 %	8.23 %
5yr Average Return on Assets	1.69 %	19.04 %	5.57 %
Shareholdings
Promoter Holding	70.53 %	38.57 %	34.37 %
Share Pledged by Promoters	0.0	0.0	49.72 %
Change in Promoter Holding (3 Yrs)	-0.03 %	-1.57 %	-4.86 %
Change in Mutual Fund Holding (3 Yrs)	0.02 %	0.38 %	9.73 %

Business

	Black Box	Avantel	HFCL
Product Wise Break-Up	Product Wise Break-Up System Integration 84.34 Technology Product Solution (TPS) 13.15 Telecom Equipment 0 Turnkey Contracts and Services 0 Telecom Products 0 OFC (Optical Fibre Cables) 0 Others 2.51	Product Wise Break-Up Turnkey Contracts and Services 0 Telecom Products 0 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0 Telecom 100.0 System Integration 0	Product Wise Break-Up Turkey 42.45 Telecom 57.55 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0 Telecom Equipment 0 System Integration 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 94.0 India 6.0 USA 0 International 0	-	Location Wise Break-Up USA 0 International 11.12 Rest of the World 0 India 88.88
Operating Profit Break-Up	Operating Profit Break-Up System Integration 100.0 Technology Product Solution 0 Health Care 0 0 Turnkey Contracts and Services 0 Telecom Products 0	Operating Profit Break-Up Turnkey Contracts and Services 0 Telecom Products 0 Health Care 0 Communications and signal processing Products 100.0 System Integration 0 Technology Product Solution 0	Operating Profit Break-Up Turnkey Contracts and Services 73.41 Telecom Products 26.59 Health Care 0 0 System Integration 0 Technology Product Solution 0
Asset Break-Up	Asset Break-Up America 82.92 India 6.24 Health Care 0 0 Turnkey Contracts and Services 0 Telecom Products 0 Others 10.84	Asset Break-Up Turnkey Contracts and Services 0 Telecom Products 0 America 0 India 0 Health Care 7.69 Communications and signal processing Products 92.31	Asset Break-Up Turnkey Contracts and Services 47.56 Telecom Products 41.76 America 0 India 0 Health Care 0 0 Others 10.68

Black Box Ltd.

SIGN UP FOR FREE