Black Box Ltd.

Financial

	Black Box	HFCL	Avantel
Operational Metrics
Financials
5 yr Average ROE	29.55 %	11.3 %	25.01 %
5yr average Equity Multiplier	4.8	2.05	1.31
5yr Average Asset Turnover Ratio	2.13	0.87	0.96
5yr Avg Net Profit Margin	0.8 %	6.49 %	19.97 %
Price to Book	10.78	2.89	17.31
P/E	39.92	66.46	73.21
5yr Avg Cash Conversion Cycle	-147.23 Days	82.93 Days	131.42 Days
Inventory Days	13.82 Days	42.77 Days	49.04 Days
Days Receivable	23.46 Days	167.64 Days	89.53 Days
Days Payable	160.06 Days	190.11 Days	18.36 Days
5yr Average Interest Coverage Ratio	1.59	3.72	16.56
5yr Avg ROCE	34.55 %	20.02 %	34.09 %
5yr Avg Operating Profit Margin	5.55 %	12.85 %	31.56 %
5 yr average Debt to Equity	0.26	0.34	0.12
5yr CAGR Net Profit	n/a	8.23 %	29.53 %
5yr Average Return on Assets	1.69 %	5.57 %	19.1 %
Shareholdings
Promoter Holding	70.53 %	34.37 %	38.57 %
Share Pledged by Promoters	0.0	49.72 %	0.0
Change in Promoter Holding (3 Yrs)	-0.03 %	-4.86 %	-1.57 %
Change in Mutual Fund Holding (3 Yrs)	0.02 %	9.73 %	0.38 %

Business

	Black Box	HFCL	Avantel
Product Wise Break-Up	Product Wise Break-Up System Integration 83.88 Technology Product Solution (TPS) 13.95 Turnkey Contracts and Services 0 Telecom Products 0 OFC (Optical Fibre Cables) 0 Telecom Equipment 0 Others 2.17	Product Wise Break-Up Turkey 23.67 Telecom Equipment 0 Telecom 76.33 System Integration 0 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0	Product Wise Break-Up Turnkey Contracts and Services 0 Telecom 100.0 Telecom Products 0 System Integration 0 Technology Product Solution (TPS) 0 OFC (Optical Fibre Cables) 0
Location Wise Break-Up	Location Wise Break-Up Rest of the World 93.0 India 7.0 USA 0 International 0	Location Wise Break-Up Rest of the World 0 India 87.77 USA 0 International 12.23	-
Operating Profit Break-Up	Operating Profit Break-Up System Integration 92.66 Technology Product Solution 2.59 Turnkey Contracts and Services 0 Telecom Products 0 Health Care 0 0 Others 4.75	Operating Profit Break-Up Turnkey Contracts and Services 0 Technology Product Solution 0 0 Health Care 0 Telecom Products 100.0 System Integration 0	Operating Profit Break-Up Turnkey Contracts and Services 0 Technology Product Solution 0 Communications and signal processing Products 100.0 Health Care 0 Telecom Products 0 System Integration 0
Asset Break-Up	Asset Break-Up America 82.92 India 6.24 Turnkey Contracts and Services 0 Telecom Products 0 Health Care 0 0 Others 10.84	Asset Break-Up Turnkey Contracts and Services 46.4 America 0 0 Health Care 0 Telecom Products 42.4 India 0 Others 11.2	Asset Break-Up Turnkey Contracts and Services 0 America 0 Communications and signal processing Products 92.31 Health Care 7.69 Telecom Products 0 India 0

Black Box Ltd.

SIGN UP FOR FREE