Black Box Ltd.

Financial

	Black Box	Tejas Networks	HFCL
Operational Metrics
Financials
5 yr Average ROE	29.55 %	2.49 %	11.3 %
5yr average Equity Multiplier	4.8	1.74	2.05
5yr Average Asset Turnover Ratio	2.13	0.42	0.87
5yr Avg Net Profit Margin	0.8 %	-0.13 %	6.49 %
Price to Book	11.25	2.62	2.58
P/E	41.7	57.52	310.58
5yr Avg Cash Conversion Cycle	-147.23 Days	159.99 Days	82.93 Days
Inventory Days	13.82 Days	191.24 Days	42.77 Days
Days Receivable	23.46 Days	119.73 Days	167.64 Days
Days Payable	160.06 Days	139.71 Days	190.11 Days
5yr Average Interest Coverage Ratio	1.59	-4.74	3.72
5yr Avg ROCE	34.55 %	4.41 %	20.02 %
5yr Avg Operating Profit Margin	5.55 %	3.68 %	12.85 %
5 yr average Debt to Equity	0.26	0.28	0.34
5yr CAGR Net Profit	n/a	64.09 %	8.23 %
5yr Average Return on Assets	1.69 %	0.76 %	5.57 %
Shareholdings
Promoter Holding	70.35 %	53.73 %	31.58 %
Share Pledged by Promoters	0.0	0.0	1.1 %
Change in Promoter Holding (3 Yrs)	-0.86 %	1.33 %	-7.62 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.28 %	10.46 %

Business

	Black Box	Tejas Networks	HFCL
Product Wise Break-Up	Product Wise Break-Up System Integration 83.88 Technology Product Solution (TPS) 13.95 Rendering of services 0 Component sales 0 0 Turnkey Contracts and Services 0 Telecom Products 0 OFC (Optical Fibre Cables) 0 Others 2.17	Product Wise Break-Up Component sales 0 Optical and Data Networking products including multiplexers 92.75 System Integration 0 Turnkey Contracts and Services 0 OFC (Optical Fibre Cables) 0 Rendering of services 2.0 Technology Product Solution (TPS) 0 Telecom Products 0 Others 5.25	Product Wise Break-Up Component sales 0 0 System Integration 0 Turkey 23.67 OFC (Optical Fibre Cables) 0 Rendering of services 0 Technology Product Solution (TPS) 0 Telecom 76.33
Location Wise Break-Up	Location Wise Break-Up Rest of the World 93.0 India 7.0 USA 0 International 0	Location Wise Break-Up International 0 Rest of the World 19.0 India 81.0 USA 0	Location Wise Break-Up International 12.23 Rest of the World 0 India 87.77 USA 0
Operating Profit Break-Up	Operating Profit Break-Up System Integration 92.66 Technology Product Solution 2.59 Turnkey Contracts and Services 0 Telecom Products 0 Others 4.75	-	Operating Profit Break-Up System Integration 0 Telecom Products 100.0 Technology Product Solution 0 Turnkey Contracts and Services 0
Asset Break-Up	Asset Break-Up America 82.92 India 6.24 Turnkey Contracts and Services 0 Telecom Products 0 Others 10.84	-	Asset Break-Up Telecom Products 42.4 America 0 Turnkey Contracts and Services 46.4 India 0 Others 11.2

Black Box Ltd.

SIGN UP FOR FREE