Airo Lam Ltd.

Financial

	Airo Lam	Rushil Decor	Archidply Inds
Operational Metrics
Financials
5 yr Average ROE	11.2 %	10.51 %	9.11 %
5yr average Equity Multiplier	2.63	2.87	2.52
5yr Average Asset Turnover Ratio	1.08	0.63	1.51
5yr Avg Net Profit Margin	3.99 %	5.8 %	2.43 %
Price to Book	2.99	1.65	2.21
P/E	28.99	20.73	107.5
5yr Avg Cash Conversion Cycle	106.94 Days	25.36 Days	70.19 Days
Inventory Days	99.93 Days	84.08 Days	49.74 Days
Days Receivable	82.11 Days	61.15 Days	79.56 Days
Days Payable	104.07 Days	134.34 Days	57.69 Days
5yr Average Interest Coverage Ratio	3.92	3.17	3.33
5yr Avg ROCE	15.58 %	9.63 %	14.94 %
5yr Avg Operating Profit Margin	9.23 %	13.67 %	6.14 %
5 yr average Debt to Equity	0.91	1.26	0.9
5yr CAGR Net Profit	10.4 %	13.34 %	-3.44 %
5yr Average Return on Assets	4.27 %	3.78 %	3.75 %
Shareholdings
Promoter Holding	53.02 %	55.34 %	69.89 %
Share Pledged by Promoters	18.86 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.79 %	0.32 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Airo Lam	Rushil Decor	Archidply Inds
Product Wise Break-Up	Product Wise Break-Up Laminates 100.0 Medium Density Fiber Board 0 Decorative Laminated Sheets 0 Polyvinyl Chloride Boards 0 Decorative Plywood/Veneer 0 Plywood/Blockboard 0 Pre Lamin Board 0 Decorative Laminate 0	Product Wise Break-Up Pre Lamin Board 0 Plywood/Blockboard 0 Decorative Plywood/Veneer 0 Polyvinyl Chloride Boards 3.17 Laminates 0 Medium Density Fiber Board 75.34 Decorative Laminates 20.79 Decorative Laminate 0 Others 0.7	Product Wise Break-Up Pre Lamin Board 0 Plywood 61.09 Decorative Plywood/Veneer 0 Polyvinyl Chloride Boards 0 Laminates 0 Medium Density Fiber Board 0 Decorative Laminated Sheets 0 Decorative Laminates 32.46 Others 6.45
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 70.76 Rest of the World 28.03 Others 1.21	Location Wise Break-Up India 100.0 Rest of the World 0