Aksharchem (India) Ltd.

Financial

	Aksharchem (I)	Metroglobal	Chemcrux Enterprises
Operational Metrics
CPC Green
Manufacturing Capacity - CPC Green	2400.0 MTPA	n/a	n/a
Dyes & Pigments
Capacity Utilization - Dyes & Pigments	76.94 %	n/a	n/a
Dyes Intermediates
Capacity Utilization - Vinyl Sulphone	79.0 %	n/a	n/a
Manufacuring Capacity - H-Acid	1200.0 MTPA	n/a	n/a
Manufacturing Capacity - Vinyl Sulphone	7800.0 MTPA	n/a	n/a
Capacity Utilization - H-Acid	96.0 %	n/a	n/a
Manufacturing Capacity - Dyes Intermediates	9000.0 MTPA	n/a	n/a
Inorganic
Manufacturing Capacity - Precipitated Silica	12000.0 MTPA	n/a	n/a
Pigments
Capacity Utilization - CPC Green	78.0 %	n/a	n/a
Financials
5 yr Average ROE	8.02 %	3.54 %	20.16 %
5yr average Equity Multiplier	1.62	1.07	1.48
5yr Average Asset Turnover Ratio	1.04	0.67	0.96
5yr Avg Net Profit Margin	2.92 %	5.18 %	13.82 %
Price to Book	0.68	0.37	2.9
P/E	0.0	7.03	36.08
5yr Avg Cash Conversion Cycle	43.14 Days	25.6 Days	29.97 Days
Inventory Days	55.0 Days	22.7 Days	48.63 Days
Days Receivable	50.45 Days	4.18 Days	66.84 Days
Days Payable	76.83 Days	17.59 Days	89.6 Days
5yr Average Interest Coverage Ratio	4.76	21.38	53.33
5yr Avg ROCE	13.05 %	5.1 %	24.45 %
5yr Avg Operating Profit Margin	8.85 %	5.02 %	20.37 %
5 yr average Debt to Equity	0.24	0.03	0.24
5yr CAGR Net Profit	n/a	15.33 %	-10.7 %
5yr Average Return on Assets	4.08 %	3.3 %	13.61 %
Shareholdings
Promoter Holding	62.7 %	74.73 %	72.92 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	-0.02 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Aksharchem (I)	Metroglobal	Chemcrux Enterprises
Product Wise Break-Up	Product Wise Break-Up Dyes & Intermediates 71.0 Vinyl Sulphone 51.0 CPC Green 33.0 Pigments 29.0 H Acid 16.0 Dyestuffs 0 0 0	Product Wise Break-Up Pigments 0 H Acid 0 0 CPC Green 0 Dyes & Intermediates 0 Dyestuffs 0 Vinyl Sulphone 0 Dyes & Intermediates 100.0	Product Wise Break-Up Pigments 0 H Acid 0 Intermediates 100.0 CPC Green 0 Dyes & Intermediates 0 Dyestuffs 0 Vinyl Sulphone 0 0
Location Wise Break-Up	Location Wise Break-Up India 51.03 Rest of the World 46.98 International 0 Domestic 0 Others 1.99	Location Wise Break-Up Domestic 0 India 99.83 Rest of the World 0 International 0 Others 0.17	Location Wise Break-Up Domestic 54.76 India 0 Rest of the World 0 International 18.32 Others 26.92