Ambuja Cements Ltd.

Financial

	Ambuja Cement	Shree Cement	Grasim Industries
Operational Metrics
Cement Sector
Realization / Tonne - Cement	5252.38 Rs/MT	5528.49 Rs/MT	n/a
Manufacturing Capacity - Cement	38.9 MMTPA	53.4 MMTPA	n/a
Capacity Utilization - Cement	74.0 %	77.0 %	n/a
EBITDA / Tonne - Cement	827.0 Rs/MT	1373.18 Rs/MT	n/a
Quarterly Sales Volume - Cement	10.5 Million tonnes	8.95 Million tonnes	n/a
Financials
5 yr Average ROE	9.19 %	10.36 %	7.07 %
5yr average Equity Multiplier	1.65	1.33	4.39
5yr Average Asset Turnover Ratio	0.59	0.69	0.32
5yr Avg Net Profit Margin	9.71 %	11.42 %	5.22 %
Price to Book	2.69	5.09	1.92
P/E	33.26	73.75	44.46
5yr Avg Cash Conversion Cycle	-111.73 Days	-157.59 Days	-103.82 Days
Inventory Days	28.68 Days	58.08 Days	30.04 Days
Days Receivable	12.76 Days	25.44 Days	17.9 Days
Days Payable	228.72 Days	267.23 Days	179.78 Days
5yr Average Interest Coverage Ratio	27.37	10.77	2.83
5yr Avg ROCE	12.18 %	13.66 %	7.13 %
5yr Avg Operating Profit Margin	18.26 %	22.73 %	20.78 %
5 yr average Debt to Equity	0.0	0.1	1.37
5yr CAGR Net Profit	11.99 %	-13.25 %	-2.95 %
5yr Average Return on Assets	5.55 %	7.79 %	1.67 %
Shareholdings
Promoter Holding	67.57 %	62.55 %	43.11 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	4.37 %	0.0	0.35 %
Change in Mutual Fund Holding (3 Yrs)	0.86 %	3.25 %	1.97 %

Business

	Ambuja Cement	Shree Cement	Grasim Industries
Product Wise Break-Up	Product Wise Break-Up Cement 95.92 Ready Mix Concrete 4.08 Power sales 0 Clinker 0 Financial services 0 0 0 Viscose (VSF) 0	Product Wise Break-Up Cement 100.0 Viscose (VSF) 0 Financial services 0 Power sales 0 Ready Mix Concrete 0 Clinker 0 0 0	Product Wise Break-Up Cement 0 Viscose (VSF) 9.98 Financial Services 23.42 Power sales 0 Ready Mix Concrete 0 Clinker 0 Chemicals 5.9 Cement ( Grey Cement, White Cement and Allied Products ) 58.57 Others 2.13
Location Wise Break-Up	Location Wise Break-Up Domestic 100.0 Rest of the World 0 India 0	Location Wise Break-Up India 92.61 Rest of the World 7.39 Domestic 0	Location Wise Break-Up India 96.0 Rest of the World 4.0 Domestic 0
Operating Profit Break-Up	Operating Profit Break-Up Cement 98.69 Ready Mix Concrete 1.31 Chemicals 0 Viscose 0 Financial Services 0	-	Operating Profit Break-Up Cement 67.48 Chemicals 6.63 Viscose 5.07 Ready Mix Concrete 0 Financial Services 18.39 Others 2.43
Raw Material Break-Up	Raw Material Break-Up Fly ash 30.7 Gypsum 17.71 Slag 11.26 Sulphuric Acid 0 Red Ochre and Slag 0 Fly Ash 0 Others 40.33	Raw Material Break-Up Red Ochre and Slag 9.16 Slag 0 Fly ash 0 Gypsum 12.62 sulphuric acid 4.44 Fly ash 32.04 Others 41.74	-
Fuel Break-up	Fuel Break-up Pet coke 62.0 Coal 22.0 Coal 11.0 AFR 5.0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Cement 77.78 Ready Mix Concrete 1.52 Others 20.7	-	-