TARC Ltd.

Financial

	TARC	Sunteck Realty	Keystone Realtors
Operational Metrics
Real Estate Sector
Total Area Under Construction	3.55 Mn Sqft	39.8 Mn Sqft	n/a
Financials
5 yr Average ROE	-3.64 %	1.48 %	14.01 %
5yr average Equity Multiplier	2.26	2.09	4.95
5yr Average Asset Turnover Ratio	0.07	0.1	0.27
5yr Avg Net Profit Margin	-22.92 %	7.58 %	13.28 %
Price to Book	5.41	1.99	2.71
P/E	0.0	43.21	43.63
5yr Avg Cash Conversion Cycle	4318.93 Days	2475.47 Days	377.04 Days
Inventory Days	2070.81 Days	2881.66 Days	871.35 Days
Days Receivable	25.86 Days	142.86 Days	13.67 Days
Days Payable	55.78 Days	550.15 Days	568.59 Days
5yr Average Interest Coverage Ratio	0.94	1.76	4.43
5yr Avg ROCE	0.4 %	3.94 %	19.69 %
5yr Avg Operating Profit Margin	6.04 %	21.89 %	11.6 %
5 yr average Debt to Equity	0.93	0.25	2.06
5yr CAGR Net Profit	n/a	-0.85 %	38.55 %
5yr Average Return on Assets	-1.57 %	0.8 %	3.29 %
Shareholdings
Promoter Holding	65.12 %	63.28 %	78.35 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.45 %	-3.85 %	-18.36 %
Change in Mutual Fund Holding (3 Yrs)	4.23 %	-1.18 %	7.38 %

Business

	TARC	Sunteck Realty	Keystone Realtors
Product Wise Break-Up	Product Wise Break-Up Real Estate 51.41 Service Receipts 6.86 Lease Rental 5.74 Rent from properties 0 0 Others 35.99	Product Wise Break-Up Real Estate 0 Rental Income 6.51 Residential & Commercial Units 84.38 Service Receipts 0 Lease Rental 0 Others 9.11	-
Segment Break-Up	Segment Break-Up Real Estate 100.0	-	Segment Break-Up Real Estate 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0