ANI Integrated Services Ltd.

Financial

	ANI Integrated Serv.	Konstelec Engineers	Aesthetik Engineers
Operational Metrics
Financials
5 yr Average ROE	5.85 %	8.68 %	13.22 %
5yr average Equity Multiplier	1.71	2.16	2.35
5yr Average Asset Turnover Ratio	1.88	1.02	1.59
5yr Avg Net Profit Margin	1.86 %	3.87 %	3.11 %
Price to Book	1.66	0.0	0.0
P/E	12.69	13.08	25.3
5yr Avg Cash Conversion Cycle	70.42 Days	-12.26 Days	46.16 Days
Inventory Days	0.0	40.25 Days	49.57 Days
Days Receivable	70.42 Days	103.94 Days	36.69 Days
Days Payable	196.71 Days	164.78 Days	45.44 Days
5yr Average Interest Coverage Ratio	2.69	2.73	5.49
5yr Avg ROCE	10.21 %	18.26 %	21.75 %
5yr Avg Operating Profit Margin	3.1 %	8.07 %	7.48 %
5 yr average Debt to Equity	0.22	0.48	0.54
5yr CAGR Net Profit	n/a	10.27 %	n/a
5yr Average Return on Assets	3.45 %	3.98 %	6.36 %
Shareholdings
Promoter Holding	71.75 %	66.79 %	69.54 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.22 %	0.02 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0