Apollo Micro Systems Ltd.

Financial

	Apollo Micro Systems	Avalon Technologies	Syrma SGS Technology
Operational Metrics
Defence
R&D as a % of Total Sales	6.0 %	n/a	n/a
Financials
5 yr Average ROE	4.71 %	29.34 %	16.1 %
5yr average Equity Multiplier	1.77	5.51	2.38
5yr Average Asset Turnover Ratio	0.43	1.23	0.88
5yr Avg Net Profit Margin	6.29 %	4.24 %	6.61 %
Price to Book	11.05	9.07	5.38
P/E	118.9	87.4	55.4
5yr Avg Cash Conversion Cycle	371.8 Days	137.17 Days	44.52 Days
Inventory Days	372.35 Days	98.0 Days	71.91 Days
Days Receivable	187.53 Days	82.72 Days	77.1 Days
Days Payable	178.47 Days	93.09 Days	123.26 Days
5yr Average Interest Coverage Ratio	2.3	2.85	7.38
5yr Avg ROCE	11.95 %	47.0 %	20.18 %
5yr Avg Operating Profit Margin	20.32 %	10.05 %	10.74 %
5 yr average Debt to Equity	0.36	2.89	0.4
5yr CAGR Net Profit	17.31 %	19.38 %	19.59 %
5yr Average Return on Assets	2.67 %	5.14 %	6.07 %
Shareholdings
Promoter Holding	55.12 %	50.57 %	46.52 %
Share Pledged by Promoters	47.97 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-3.98 %	-20.18 %	-0.9 %
Change in Mutual Fund Holding (3 Yrs)	0.22 %	16.93 %	1.59 %

Business

	Apollo Micro Systems	Avalon Technologies	Syrma SGS Technology
Product Wise Break-Up	Product Wise Break-Up Electronics 100.0 Plastics 0 Magnetics 0 Metal 0 Cables 0 Box Build 0 Printed Circuit Board 0 Design 0 Electronic Manufacturing Services 0	Product Wise Break-Up Metals 3.7 Design 1.9 Cables 9.43 Electronic Manufacturing Services 0 Metals 2.29 Electronics 0 Printed Circuit Board 28.0 Modified Thermoplastics 0.9 Box Build 53.79	Product Wise Break-Up Metal 0 Design 0 Cables 0 Electronics 100.0 Magnetics 0 Electronics 0 Printed Circuit Board 0 Plastics 0 Box Build 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 USA 0 Germany 0	Location Wise Break-Up USA 53.0 India 47.0 Germany 0	Location Wise Break-Up USA 0 India 70.0 Germany 0 Others 30.0