Arvind Smartspaces Ltd.

Financial

	Arvind Smartspaces	Ajmera Realty&Infra	Kolte-Patil Develop.
Operational Metrics
Real Estate Sector
Non-Residential Area Under Construction	0.17 Mn Sqft	n/a	n/a
Sales Realization / Sqft - Residential	3462.86 Rs/Sqft	22271.71 Rs/Sqft	n/a
Residential Projects Under Construction	35.4 Mn Sqft	n/a	n/a
Inventory - Residential	10.74 Mn Sqft	0.31 Mn Sqft	n/a
Sales Realization Per Sqft (Residential / Non-Residential)	3462.86 Rs/Sqft	n/a	7904.0 Rs/Sqft
Total Area Under Construction	35.57 Mn Sqft	1.1 Mn Sqft	3.73 Mn Sqft
Unclassified
Advertisement Spend as a % of Total Sales	2.35 %	n/a	n/a
Financials
5 yr Average ROE	7.21 %	7.45 %	3.64 %
5yr average Equity Multiplier	3.11	2.71	4.6
5yr Average Asset Turnover Ratio	0.22	0.23	0.29
5yr Avg Net Profit Margin	10.19 %	11.81 %	2.93 %
Price to Book	5.38	3.23	3.51
P/E	26.5	22.95	178.31
5yr Avg Cash Conversion Cycle	2690.98 Days	614.51 Days	696.99 Days
Inventory Days	1190.43 Days	865.51 Days	970.87 Days
Days Receivable	2.85 Days	91.19 Days	11.04 Days
Days Payable	823.19 Days	115.94 Days	151.0 Days
5yr Average Interest Coverage Ratio	3.03	2.42	2.69
5yr Avg ROCE	13.88 %	7.65 %	12.99 %
5yr Avg Operating Profit Margin	25.55 %	27.9 %	12.22 %
5 yr average Debt to Equity	0.39	1.22	0.84
5yr CAGR Net Profit	1.12 %	25.84 %	n/a
5yr Average Return on Assets	2.39 %	2.9 %	1.04 %
Shareholdings
Promoter Holding	50.27 %	68.23 %	69.45 %
Share Pledged by Promoters	0.0	1.14 %	0.0
Change in Promoter Holding (3 Yrs)	-3.55 %	-1.5 %	-5.0 %
Change in Mutual Fund Holding (3 Yrs)	1.01 %	0.0	0.8 %

Business

	Arvind Smartspaces	Ajmera Realty&Infra	Kolte-Patil Develop.
Product Wise Break-Up	Product Wise Break-Up Real Estate 100.0 Real Estate 0 Residential/Commercial 0 Commercial 0	Product Wise Break-Up Real Estate 100.0 Residential/Commercial 0 Commercial 0	Product Wise Break-Up Real Estate 0 Residential/Commercial 89.75 Commercial 0 Others 10.25
Location Wise Break-Up	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0	Location Wise Break-Up India 100.0