Asahi India Glass Ltd.

Financial

	Asahi India Glass	Borosil	La Opala R G
Operational Metrics
Financials
5 yr Average ROE	14.43 %	8.8 %	13.12 %
5yr average Equity Multiplier	2.44	1.46	1.12
5yr Average Asset Turnover Ratio	0.77	0.81	0.4
5yr Avg Net Profit Margin	7.77 %	7.35 %	28.78 %
Price to Book	7.1	4.96	3.17
P/E	49.85	55.1	27.35
5yr Avg Cash Conversion Cycle	-75.64 Days	42.42 Days	-104.42 Days
Inventory Days	88.89 Days	87.99 Days	62.44 Days
Days Receivable	29.04 Days	27.65 Days	30.22 Days
Days Payable	231.86 Days	64.46 Days	167.0 Days
5yr Average Interest Coverage Ratio	4.09	36.75	102.69
5yr Avg ROCE	17.36 %	11.39 %	16.43 %
5yr Avg Operating Profit Margin	18.93 %	13.14 %	36.5 %
5 yr average Debt to Equity	0.91	0.11	0.01
5yr CAGR Net Profit	16.37 %	12.99 %	8.67 %
5yr Average Return on Assets	6.14 %	6.03 %	11.65 %
Shareholdings
Promoter Holding	54.2 %	64.65 %	65.84 %
Share Pledged by Promoters	3.49 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.04 %	-5.79 %	0.2 %
Change in Mutual Fund Holding (3 Yrs)	0.16 %	3.11 %	5.47 %

Business

	Asahi India Glass	Borosil	La Opala R G
Product Wise Break-Up	Product Wise Break-Up Automotive Glass 58.61 Float Glass 25.41 Glass and glassware 0 Others 15.98	-	Product Wise Break-Up Glass and glassware 100.0 Float Glass 0 Automotive Glass 0
Location Wise Break-Up	Location Wise Break-Up India 98.34 Rest of the World 1.66	Location Wise Break-Up India 95.91 Rest of the World 4.09	Location Wise Break-Up India 85.16 Rest of the World 14.84
Operating Profit Break-Up	Operating Profit Break-Up Automotive Glass 62.94 Float Glass 32.66 Investments 0 Consumerware 0 Scientificware 0 Others 4.4	Operating Profit Break-Up Scientificware 14.66 Float Glass 0 Investments 3.94 Consumerware 81.4 Automotive Glass 0	-
Capex	Capex Float Glass 72.45 Automotive Glass 22.39 Others 5.16	-	-
Customer Segment	Customer Segment Automobile 52.0 Construction 42.0 Others 6.0	-	-
Asset Break-Up	Asset Break-Up Float Glass 47.5 Automotive Glass 45.89 Investments 0 Consumerware 0 Scientificware 0 Others 6.61	Asset Break-Up Scientificware 20.36 Float Glass 0 Investments 5.98 Consumerware 60.57 Automotive Glass 0 Others 13.09	-