Astec Lifesciences Ltd.

Financial

	Astec Lifesciences	Excel Industries	Punjab Chem. & Corp
Operational Metrics
Pharmaceutical Sector
R&D as a % of Total Sales	10.88 %	n/a	n/a
Financials
5 yr Average ROE	11.27 %	8.74 %	23.99 %
5yr average Equity Multiplier	2.36	1.28	2.99
5yr Average Asset Turnover Ratio	0.71	0.68	1.4
5yr Avg Net Profit Margin	5.58 %	9.25 %	5.99 %
Price to Book	5.73	0.84	3.74
P/E	0.0	16.75	35.01
5yr Avg Cash Conversion Cycle	171.39 Days	18.04 Days	43.37 Days
Inventory Days	112.3 Days	42.35 Days	54.68 Days
Days Receivable	128.71 Days	75.08 Days	66.56 Days
Days Payable	157.77 Days	105.09 Days	81.83 Days
5yr Average Interest Coverage Ratio	8.25	35.33	5.77
5yr Avg ROCE	18.3 %	10.49 %	28.76 %
5yr Avg Operating Profit Margin	14.0 %	13.78 %	12.22 %
5 yr average Debt to Equity	0.77	0.01	0.55
5yr CAGR Net Profit	n/a	-29.27 %	37.89 %
5yr Average Return on Assets	5.08 %	6.76 %	8.51 %
Shareholdings
Promoter Holding	70.87 %	52.66 %	39.22 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	5.58 %	0.17 %	0.0
Change in Mutual Fund Holding (3 Yrs)	-4.54 %	0.0	-0.72 %

Business

	Astec Lifesciences	Excel Industries	Punjab Chem. & Corp
Product Wise Break-Up	Product Wise Break-Up Agro Chemicals 100.0 Diethyl Thio Phosphoryl Chloride 0 Performance Chemicals 0	Product Wise Break-Up Agro Chemicals 0 Diethyl Thio Phosphoryl Chloride 36.0 Performance Chemicals 0 Others 64.0	Product Wise Break-Up Agro Chemicals 0 Diethyl Thio Phosphoryl Chloride 0 Performance Chemicals 100.0
Segment Break-Up	Segment Break-Up Environment and Biotech 0 Chemicals 0 Others 100	Segment Break-Up Environment and Biotech 0.93 Chemicals 99.07	-
Location Wise Break-Up	Location Wise Break-Up Rest of the World 79.8 India 19.53 Europe 0 Japan 0 Others 0.67	Location Wise Break-Up India 82.53 Japan 0 Europe 0 Rest of the World 17.47	Location Wise Break-Up India 71.03 Japan 0 Europe 0 Rest of the World 0 Others 28.97