Atam Valves Ltd.

Financial

	Atam Valves	Semac Construction	Alliance Integrated
Operational Metrics
Financials
5 yr Average ROE	14.38 %	-2.19 %	36.3 %
5yr average Equity Multiplier	1.99	1.77	-0.95
5yr Average Asset Turnover Ratio	1.09	0.77	0.19
5yr Avg Net Profit Margin	7.7 %	-0.74 %	-83.54 %
Price to Book	3.37	1.71	0.0
P/E	19.53	0.0	0.0
5yr Avg Cash Conversion Cycle	204.56 Days	128.25 Days	-678.97 Days
Inventory Days	142.27 Days	27.23 Days	176.21 Days
Days Receivable	116.37 Days	128.25 Days	133.79 Days
Days Payable	50.2 Days	91.83 Days	806.08 Days
5yr Average Interest Coverage Ratio	8.81	5.02	0.47
5yr Avg ROCE	22.51 %	1.53 %	1.7 %
5yr Avg Operating Profit Margin	16.17 %	-0.58 %	14.76 %
5 yr average Debt to Equity	0.68	0.09	-1.47
5yr CAGR Net Profit	170.85 %	n/a	n/a
5yr Average Return on Assets	8.85 %	0.22 %	-12.02 %
Shareholdings
Promoter Holding	52.29 %	62.85 %	62.94 %
Share Pledged by Promoters	0.0	0.0	20.0 %
Change in Promoter Holding (3 Yrs)	-20.44 %	-9.73 %	-8.41 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Atam Valves	Semac Construction	Alliance Integrated
Product Wise Break-Up	Product Wise Break-Up Valves and fittings 100.0 Work contract service 0 0 Spares 0 Drills / construction equipment`s 0 Sale of services 0	Product Wise Break-Up Valves and fittings 0 Drills / construction equipment`s 0 Sale of services 0 Work contract service 80.41 Spares 0 Engineering consultancy and project management 19.59	-
Location Wise Break-Up	Location Wise Break-Up India 97.46 Dubai 0.82 South Africa 0.63 Indonesia 0.52 Nepal 0.17 England 0 Malaysia 0 Rest of the World 0 Others 0.4	Location Wise Break-Up Nepal 0 South Africa 0 Malaysia 0 England 0 Indonesia 0 Dubai 0 India 82.83 Rest of the World 17.17	Location Wise Break-Up Nepal 0 South Africa 0 Malaysia 0 England 0 Indonesia 0 Dubai 0 India 100.0 Rest of the World 0
Asset Break-Up - Geography Wise	Asset Break-Up - Geography Wise India 100.0	-	-