Atmastco Ltd.

Financial

	Atmastco	Pradeep Metals	Fabtech Tech. Clean
Operational Metrics
Engineering & Capital Goods
Order Book as a % of Sales	n/a	n/a	n/a
Financials
5 yr Average ROE	12.08 %	21.54 %	12.75 %
5yr average Equity Multiplier	3.34	2.31	1.88
5yr Average Asset Turnover Ratio	0.82	1.15	1.34
5yr Avg Net Profit Margin	4.11 %	8.16 %	5.17 %
Price to Book	0.0	4.0	0.0
P/E	28.64	20.2	45.35
5yr Avg Cash Conversion Cycle	29.98 Days	55.39 Days	129.39 Days
Inventory Days	133.49 Days	78.7 Days	46.91 Days
Days Receivable	96.78 Days	83.67 Days	188.67 Days
Days Payable	148.86 Days	87.29 Days	103.64 Days
5yr Average Interest Coverage Ratio	2.12	5.17	8.7
5yr Avg ROCE	21.71 %	27.5 %	19.39 %
5yr Avg Operating Profit Margin	13.6 %	15.66 %	8.19 %
5 yr average Debt to Equity	1.18	0.82	0.15
5yr CAGR Net Profit	32.59 %	27.45 %	9.93 %
5yr Average Return on Assets	3.53 %	9.51 %	6.94 %
Shareholdings
Promoter Holding	66.15 %	73.48 %	68.41 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-2.28 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-0.01 %	0.0

Business

	Atmastco	Pradeep Metals	Fabtech Tech. Clean
Product Wise Break-Up	Product Wise Break-Up Manufacturing /Fabrication 100.0 Services 40.45 Components for Valves 0 0 0	Product Wise Break-Up Manufacturing /Fabrication 0 Components for Process Control Equipment 28.0 Components for Valves 32.0 Services 0 0 Others 40.0	Product Wise Break-Up Manufacturing /Fabrication 0 0 Components for Valves 0 Services 0 Manufacturing & providing solutions for pre-engineered and pre-fabricated modular panels and doors for building cleanrooms for pharmaceutical 100.0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 Outside India 0	Location Wise Break-Up India 46.99 Outside India 0 Rest of the World 53.01	Location Wise Break-Up India 94.98 Outside India 5.02 Rest of the World 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Manufacturing /Fabrication 53.72 Services 46.28	-	-