Autoriders International Ltd.

Financial

	Autoriders Intl	Mega Corporation	Travels & Rentals
Operational Metrics
Financials
5 yr Average ROE	15.03 %	-1.85 %	13.83 %
5yr average Equity Multiplier	2.7	1.26	2.41
5yr Average Asset Turnover Ratio	0.95	0.05	0.26
5yr Avg Net Profit Margin	4.72 %	-14.42 %	23.0 %
Price to Book	1.03	1.57	0.0
P/E	6.05	220.8	21.09
5yr Avg Cash Conversion Cycle	61.99 Days	11.9 Days	538.7 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	61.99 Days	11.9 Days	538.7 Days
Days Payable	9.19 Days	229.85 Days	0.0
5yr Average Interest Coverage Ratio	3.18	9.19	4.86
5yr Avg ROCE	15.85 %	0.44 %	18.09 %
5yr Avg Operating Profit Margin	23.78 %	27.27 %	50.28 %
5 yr average Debt to Equity	1.2	0.18	1.15
5yr CAGR Net Profit	34.64 %	-31.23 %	136.67 %
5yr Average Return on Assets	5.8 %	-1.01 %	6.67 %
Shareholdings
Promoter Holding	57.33 %	66.83 %	62.86 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-14.08 %	14.97 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0