Avadh Sugar & Energy Ltd. benchmarking: Perfomance to industry peers

Financial

	Avadh Sugar & Energy	Dwarikesh Sugar Inds	Magadh Sugar & Energ
Operational Metrics
Sugar
Sugar Recovery	10.54 %	10.94 %	10.36 %
Realization / Litre - Distillery	61.0 Rs/L	0.0	60.73 Rs/L
Realization / Unit - Cogeneration	3.4 Rs/Unit	2.8 Rs/Unit	5.46 Rs/Unit
Realization / Kg - Sugar	39.76 Rs/Kg	39.63 Rs/Kg	n/a
Ethanol Production - Quarterly	2.78 Cr Lts	n/a	n/a
Sugarcane Crushed - Daily	30073.33 TPD	n/a	14392.22 TPD
Financials
5 yr Average ROE	11.74 %	13.21 %	9.83 %
5yr average Equity Multiplier	3.09	2.1	2.28
5yr Average Asset Turnover Ratio	1.01	1.21	0.7
5yr Avg Net Profit Margin	3.81 %	4.88 %	6.33 %
Price to Book	0.66	0.91	0.81
P/E	9.56	45.77	7.6
5yr Avg Cash Conversion Cycle	154.14 Days	199.82 Days	164.75 Days
Inventory Days	176.95 Days	155.58 Days	219.59 Days
Days Receivable	7.2 Days	13.08 Days	7.93 Days
Days Payable	70.49 Days	26.62 Days	64.57 Days
5yr Average Interest Coverage Ratio	2.76	6.06	3.72
5yr Avg ROCE	17.69 %	16.87 %	16.11 %
5yr Avg Operating Profit Margin	10.48 %	11.23 %	14.7 %
5 yr average Debt to Equity	1.46	0.7	0.96
5yr CAGR Net Profit	2.54 %	-23.92 %	32.22 %
5yr Average Return on Assets	3.86 %	6.13 %	4.43 %
Shareholdings
Promoter Holding	60.39 %	42.1 %	61.02 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.01 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	-3.25 %	0.0

	Avadh Sugar & Energy	Dwarikesh Sugar Inds	Magadh Sugar & Energ
Product Wise Break-Up	Product Wise Break-Up Sugar 80.33 Distillery 16.52 Co-Generation 2.97 Co-generation 0 Others 0.18	Product Wise Break-Up Co-generation 0 Sugar 66.3 Distillery 0 Co-Generation 0 Others 33.7	Product Wise Break-Up Co-generation 0 Sugar 72.51 Distillery 27.49 Co-Generation 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0 Domestic 0	Location Wise Break-Up Rest of the World 0 India 100.0 Domestic 0 International 0	Location Wise Break-Up Rest of the World 0 India 0 Domestic 98.54 International 1.46
Operating Profit Break-Up	Operating Profit Break-Up Distillery 80.81 Co-Generation 19.19 Sugar 0	Operating Profit Break-Up Sugar 0 Distillery 100.0 Co-Generation 0	Operating Profit Break-Up Sugar 0 Distillery 100.0 Co-Generation 0
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise India 100.0	-	-
Asset Break-Up	Asset Break-Up Sugar 65.67 Co-Generation 17.25 Distillery 10.62 India 0 Others 6.46	Asset Break-Up Distillery 0 India 100.0 Sugar 0 Co-Generation 0	Asset Break-Up Distillery 0 India 99.53 Sugar 0 Co-Generation 0 Others 0.47