B.L. Kashyap and Sons Ltd.

Financial

	B.L. Kashyap and Son	GPT Infraprojects	Vindhya Telelinks
Operational Metrics
Real Estate Sector
Total Area Under Construction	28.0 Mn Sqft	n/a	n/a
Financials
5 yr Average ROE	-0.64 %	11.01 %	7.54 %
5yr average Equity Multiplier	3.19	2.88	1.75
5yr Average Asset Turnover Ratio	0.75	1.01	0.41
5yr Avg Net Profit Margin	-1.06 %	3.78 %	11.7 %
Price to Book	2.75	2.97	0.37
P/E	26.58	20.76	7.57
5yr Avg Cash Conversion Cycle	89.18 Days	-125.16 Days	-13.24 Days
Inventory Days	133.06 Days	51.75 Days	158.22 Days
Days Receivable	116.65 Days	19.36 Days	87.3 Days
Days Payable	128.91 Days	236.55 Days	259.0 Days
5yr Average Interest Coverage Ratio	1.34	2.09	5.09
5yr Avg ROCE	14.29 %	23.07 %	6.07 %
5yr Avg Operating Profit Margin	7.26 %	12.4 %	11.34 %
5 yr average Debt to Equity	0.95	0.93	0.22
5yr CAGR Net Profit	n/a	30.92 %	3.55 %
5yr Average Return on Assets	0.22 %	4.03 %	4.29 %
Shareholdings
Promoter Holding	61.67 %	69.22 %	43.54 %
Share Pledged by Promoters	99.43 %	50.88 %	0.0
Change in Promoter Holding (3 Yrs)	0.12 %	-5.78 %	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	1.75 %	-0.61 %

Business

	B.L. Kashyap and Son	GPT Infraprojects	Vindhya Telelinks
Product Wise Break-Up	Product Wise Break-Up Construction 100.0 Plotted land and flat 0 Infrastructure 0 Concrete Sleeper 0 EPC 0 Cable 0	Product Wise Break-Up Infrastructure 92.73 Construction 0 Plotted land and flat 0 Cable 0 Concrete Sleeper 7.27 EPC 0	Product Wise Break-Up Infrastructure 0 Construction 0 Plotted land and flat 0 Cables 19.78 Concrete Sleeper 0 EPC 80.22
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0	Location Wise Break-Up International 0 India 97.83 Rest of the World 2.17	Location Wise Break-Up International 1.52 India 98.48 Rest of the World 0