Baazar Style Retail Ltd.

Financial

	Baazar Style Retail	Sai Silks (Kalaman)	PNGS Gargi Fashion
Operational Metrics
Retail
Total Retail Space	1921000.0 Sq.Ft	n/a	n/a
Quarterly Sales per SqFt	2037.0 Rs/Sqft	5569.71 Rs/Sqft	n/a
Same Store Sales Growth	20.0 %	n/a	n/a
Number of Stores	214.0 .	n/a	n/a
Number of Stores - North India	21.0	n/a	n/a
Number of Stores - South India	5.0	n/a	n/a
Number of Stores - East India	188.0	n/a	n/a
Number of Stores - West India	n/a	n/a	n/a
Average Ticket Size	933.51 Rs	n/a	n/a
Advertisement Spend as a % of Total Sales	1.65 %	n/a	n/a
Financials
5 yr Average ROE	2.42 %	13.38 %	32.88 %
5yr average Equity Multiplier	5.01	2.79	2.84
5yr Average Asset Turnover Ratio	0.83	0.96	0.66
5yr Avg Net Profit Margin	0.49 %	5.05 %	22.01 %
Price to Book	5.35	1.89	9.01
P/E	147.25	25.01	31.19
5yr Avg Cash Conversion Cycle	19.97 Days	123.39 Days	121.09 Days
Inventory Days	149.02 Days	202.29 Days	136.58 Days
Days Receivable	0.0	0.82 Days	6.89 Days
Days Payable	131.18 Days	102.99 Days	28.85 Days
5yr Average Interest Coverage Ratio	1.15	2.76	44.7
5yr Avg ROCE	8.66 %	19.61 %	42.48 %
5yr Avg Operating Profit Margin	13.3 %	13.93 %	27.16 %
5 yr average Debt to Equity	0.71	0.78	1.07
5yr CAGR Net Profit	n/a	76.2 %	n/a
5yr Average Return on Assets	0.47 %	5.0 %	12.36 %
Shareholdings
Promoter Holding	45.57 %	60.87 %	70.23 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.01 %	0.07 %	-2.77 %
Change in Mutual Fund Holding (3 Yrs)	0.37 %	-1.29 %	0.0

Business

	Baazar Style Retail	Sai Silks (Kalaman)	PNGS Gargi Fashion
Product Wise Break-Up	Product Wise Break-Up Apparel 83.89 General Merchandise 16.11 Kids 0 Mens 0 Ladies Appareals 0 Sarees 0 0	Product Wise Break-Up General Merchandise 0 Apparel 0 Kids 7.98 0 Sarees 69.3 Mens 9.48 Ladies Appareals 13.22 Others 0.02	Product Wise Break-Up General Merchandise 0 Apparel 0 Kids 0 Costume Jewellery, Articles of Silver & Other articles 100.0 Sarees 0 Mens 0 Ladies Appareals 0
Location Wise Break-Up	Location Wise Break-Up West Bengal 49.57 Odisha 16.17 Assam 11.52 Bihar 10.31 Jharkhand 5.05 Uttar Pradesh 3.41 Andhra Pradesh 2.49 Tripura 1.18 Chhattisgarh 0.29 Telangana 0 Karnataka 0 Tamil Nadu 0 Domestic 0 India 0 Others 0.01	Location Wise Break-Up Assam 0 India 0 West Bengal 0 Jharkhand 0 Karnataka 15.19 Andhra Pradesh 32.15 Bihar 0 Chhattisgarh 0 Odisha 0 Uttar Pradesh 0 Domestic 0 Tamil Nadu 13.65 Tripura 0 Telangana 39.01	Location Wise Break-Up Assam 0 India 100.0 West Bengal 0 Jharkhand 0 Karnataka 0 Andhra Pradesh 0 Bihar 0 Chhattisgarh 0 Odisha 0 Uttar Pradesh 0 Domestic 0 Tamil Nadu 0 Tripura 0 Telangana 0
Brand Wise Break-Up	Brand Wise Break-Up V Mart 0 V2 Retail 0 Citykart 0 M Baazar 0 Baazar Kolkata 0 Style Baazar 0 Others 100	-	-
Branded vs Private Label	Branded vs Private Label Branded 62.07 Private Label 37.93	-	-