Bajaj Hindusthan Sugar Ltd. benchmarking: Perfomance to industry peers

Financial

	Bajaj Hindusthan Sug	Dalmia Bharat Sugar	Andhra Sugars
Operational Metrics
Sugar
Sugar Recovery	10.51 %	10.0 %	9.88 %
Realization / Litre - Distillery	56.67 Rs/L	64.24 Rs/L	n/a
Realization / Unit - Cogeneration	3.4 Rs/Unit	14.91 Rs/Unit	n/a
Realization / Kg - Sugar	38.38 Rs/Kg	39.9 Rs/Kg	n/a
Capacity Utilization - Distillery	36.9 %	n/a	n/a
Sugarcane Crushed - Daily	31013.7 TPD	n/a	n/a
Financials
5 yr Average ROE	-5.93 %	11.28 %	8.96 %
5yr average Equity Multiplier	4.42	1.85	1.41
5yr Average Asset Turnover Ratio	0.42	0.67	0.92
5yr Avg Net Profit Margin	-2.63 %	9.22 %	6.88 %
Price to Book	0.59	0.78	0.61
P/E	0.0	7.43	11.87
5yr Avg Cash Conversion Cycle	-111.57 Days	138.92 Days	78.52 Days
Inventory Days	161.48 Days	171.27 Days	83.35 Days
Days Receivable	8.62 Days	16.93 Days	34.53 Days
Days Payable	311.74 Days	61.75 Days	31.24 Days
5yr Average Interest Coverage Ratio	0.29	8.27	28.13
5yr Avg ROCE	0.38 %	13.23 %	9.25 %
5yr Avg Operating Profit Margin	3.78 %	15.05 %	10.31 %
5 yr average Debt to Equity	1.42	0.46	0.04
5yr CAGR Net Profit	-39.5 %	7.12 %	-28.13 %
5yr Average Return on Assets	-1.16 %	6.17 %	6.23 %
Shareholdings
Promoter Holding	24.95 %	74.91 %	50.49 %
Share Pledged by Promoters	100.0 %	0.0	0.95 %
Change in Promoter Holding (3 Yrs)	0.0	0.0	3.41 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bajaj Hindusthan Sug	Dalmia Bharat Sugar	Andhra Sugars
Product Wise Break-Up	Product Wise Break-Up Sugar 93.75 Distillery 4.37 Power 1.46 Sugar and allied products 0 Soap 0 Industrial Alcohol & Ethanol 0 Aspirin 0 Caustic Soda 0 Caustic Potash 0 Chlorine 0 Hydrochloric Acid 0 Hydrogen Gas 0 Superphosphate 0 Uh25 0 Htpb 0 Cattle Feed 0 Potassium Carbonate 0 Poly Aluminum Chloride 0 Acetic Acid 0 Sodium Hypochlorite 0 Sulphur Acid 0 Mono Methyl Hydrazine 0 Wind Power 0 Liquid Hydrogen 0 Others 0.42	Product Wise Break-Up Potassium Carbonate 0 Industrial Alcohol & Ethanol 0 Sugar 0 Wind Power 0 Hydrogen Gas 0 Power 0 Uh25 0 Caustic Potash 0 Liquid Hydrogen 0 Distillery 24.03 Cattle Feed 0 Sugar 75.71 Hydrochloric Acid 0 Caustic Soda 0 Sulphur Acid 0 Chlorine 0 Soap 0 Htpb 0 Sodium Hypochlorite 0 Mono Methyl Hydrazine 0 Acetic Acid 0 Aspirin 0 Superphosphate 0 Poly Aluminum Chloride 0 Others 0.26	Product Wise Break-Up Potassium Carbonate 0 Industrial Alcohol & Ethanol 45.06 Sugar 4.47 Wind 1.98 Hydrogen Gas 0 Power 0 Uh25 0 Caustic Potash 0 Liquid Hydrogen 0 Distillery 0 Cattle Feed 0 Sugar and allied products 0 Hydrochloric Acid 0 Caustic Soda 0 Sulphur Acid 0 Chlorine 28.46 Soap 0 Htpb 0 Sodium Hypochlorite 0 Mono Methyl Hydrazine 0 Acetic Acid 0 Aspirin 0 Superphosphate 0 Poly Aluminum Chloride 0 Others 20.03
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up Rest of the World 1.47 India 98.53	Location Wise Break-Up Rest of the World 0 India 99.52 Others 0.48
Operating Profit Break-Up	Operating Profit Break-Up Distillery 100.0 Power 0 Sugar 0 Soap 0	Operating Profit Break-Up Soap 0 Power 0 Distillery 51.05 Sugar 46.57 Others 2.38	Operating Profit Break-Up Soap 0 Power 0 Distillery 0 Sugar 0 Others 100
Capex	Capex Processed Sugar 52.99 Distillery 27.45 Power 13.58 Others 5.98	Capex Power 0 Processed Sugar 0 Distillery 10.59 Others 89.41	-
Asset Break-Up	Asset Break-Up Processed Sugar 54.65 Power 18.37 Distillery 6.42 Others 20.56	Asset Break-Up Power 0 Processed Sugar 0 Distillery 20.8 Others 79.2	-

Bajaj Hindusthan Sugar Ltd.

Bajaj Hindusthan Sugar Ltd.

Financial

Business

SIGN UP FOR FREE