Bannari Amman Spinning Mills Ltd. benchmarking: Perfomance to industry peers

Financial

	Bannari Amman Spg	Maral Overseas	Shiva Texyarn
Operational Metrics
Textiles Sector
Realization / Kg - Yarn	288.97 Rs/Kg	n/a	311.96 Rs/Kg
Realization / Piece - Apparel	168.26 Rs/Piece	323.87 Rs/Piece	n/a
Realization / Kg - Fabric	175.28 Rs/Kg	n/a	n/a
Realization / Piece - Home Textile	154.22 Rs/Piece	n/a	n/a
Financials
5 yr Average ROE	-0.57 %	2.47 %	3.79 %
5yr average Equity Multiplier	2.99	5.04	2.65
5yr Average Asset Turnover Ratio	0.92	1.5	1.06
5yr Avg Net Profit Margin	-0.42 %	0.66 %	1.37 %
Price to Book	0.5	1.75	1.86
P/E	23.97	0.0	19.18
5yr Avg Cash Conversion Cycle	110.56 Days	68.81 Days	65.25 Days
Inventory Days	92.01 Days	58.58 Days	75.95 Days
Days Receivable	66.31 Days	45.26 Days	40.99 Days
Days Payable	54.13 Days	41.43 Days	38.86 Days
5yr Average Interest Coverage Ratio	0.93	1.78	1.31
5yr Avg ROCE	6.99 %	14.73 %	10.53 %
5yr Avg Operating Profit Margin	6.17 %	5.44 %	9.29 %
5 yr average Debt to Equity	1.36	2.54	1.1
5yr CAGR Net Profit	n/a	n/a	3.57 %
5yr Average Return on Assets	-0.02 %	1.32 %	1.31 %
Shareholdings
Promoter Holding	49.55 %	74.95 %	74.04 %
Share Pledged by Promoters	0.0	48.03 %	0.0
Change in Promoter Holding (3 Yrs)	-5.78 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

	Bannari Amman Spg	Maral Overseas	Shiva Texyarn
Product Wise Break-Up	Product Wise Break-Up Yarn 57.04 Fabric 27.72 Waste Cotton 7.03 Services 0 Cotton 0 Garments 0 Textile Made-ups 0 Fabric 0 Coating Dying and Lamination charges 0 Others 8.21	Product Wise Break-Up Garments 0 Textile Made-ups 14.79 Cotton 0 Waste Cotton 0 Yarn 59.8 Services 0 Coating Dying and Lamination charges 0 Fabric 25.4 Others 0.01	Product Wise Break-Up Garments 32.44 Textile Made-ups 0 Cotton 0 Waste Cotton 3.7 Yarn 44.82 Services 0 Coating Dying and Lamination charges 1.93 Fabric 0 Others 17.11
Location Wise Break-Up	Location Wise Break-Up India 91.4 Rest of the World 8.6 Africa 0 Asia Pacific Ex India & Middle East 0 Middle East 0 Europe 0 North America 0	Location Wise Break-Up India 55.65 Middle East 0.42 Asia Pacific 18.37 Rest of the World 0.13 Europe 12.86 North America 3.96 Africa 8.61	Location Wise Break-Up India 98.71 Middle East 0 Asia Pacific Ex India & Middle East 0 Rest of the World 1.29 Europe 0 North America 0 Africa 0
Asset Break-Up	Asset Break-Up India 100.0	-	Asset Break-Up India 99.48 Others 0.52