Bannari Amman Sugars Ltd. benchmarking: Perfomance to industry peers

Financial

	Banna Amman Sugars	Dalmia Bharat Sugar	Shree Renuka Sugar
Operational Metrics
Sugar Sector
Sugar Recovery	8.67 %	10.0 %	11.79 %
Capacity Utilization - Cogeneration	36.4 %	35.16 %	n/a
Capacity Utilization - Sugar	37.04 %	27.0 %	n/a
Ethanol Production - Quarterly	n/a	n/a	n/a
Sugarcane Crushed - Daily	8778.08 TPD	n/a	n/a
Distillery Production - Quarterly	1.21 Cr Lts	n/a	n/a
Financials
5 yr Average ROE	7.31 %	11.28 %	24.8 %
5yr average Equity Multiplier	1.57	1.85	-8.62
5yr Average Asset Turnover Ratio	0.84	0.67	1.05
5yr Avg Net Profit Margin	5.66 %	9.22 %	-2.93 %
Price to Book	2.54	0.88	0.0
P/E	39.83	7.32	0.0
5yr Avg Cash Conversion Cycle	187.19 Days	138.92 Days	-33.35 Days
Inventory Days	181.94 Days	171.27 Days	117.95 Days
Days Receivable	20.42 Days	16.93 Days	17.79 Days
Days Payable	20.5 Days	61.75 Days	166.17 Days
5yr Average Interest Coverage Ratio	6.71	8.27	0.71
5yr Avg ROCE	11.53 %	13.23 %	19.28 %
5yr Avg Operating Profit Margin	12.37 %	15.05 %	6.62 %
5 yr average Debt to Equity	0.41	0.46	-5.82
5yr CAGR Net Profit	2.58 %	7.12 %	21.17 %
5yr Average Return on Assets	4.75 %	6.17 %	-3.15 %
Shareholdings
Promoter Holding	58.7 %	74.91 %	62.48 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.2 %

Business

	Banna Amman Sugars	Dalmia Bharat Sugar	Shree Renuka Sugar
Product Wise Break-Up	Product Wise Break-Up Sugar 84.27 Distillery 10.53 Power 3.85 Granite Products 1.34 Sugar and allied products 0 Sugar Refinery 0 Engineering 0 Ethanol 0 Co-Generation 0 Trading 0 Others 0.01	Product Wise Break-Up Trading 0 Sugar Refinery 0 Distillery 31.16 Sugar 68.45 Ethanol 0 Co-Generation 0 Granite Products 0 Engineering 0 Power 0 Sugar 0 Others 0.39	Product Wise Break-Up Trading 2.89 Sugar Refinery 65.65 Distillery 0 Sugar and allied products 0 Ethanol 6.93 Co-Generation 0.8 Granite Products 0 Engineering 0.75 Power 0 Sugar 22.75 Others 0.23
Location Wise Break-Up	Location Wise Break-Up India 73.51 Rest of the World 0.89 Others 25.6	Location Wise Break-Up India 98.53 Rest of the World 1.47	Location Wise Break-Up India 30.64 Rest of the World 69.36
Operating Profit Break-Up	Operating Profit Break-Up Sugar 95.99 Distillery 4.01 Granite Products 0 Power 0 Engineering 0 Co-generation 0 Trading 0 Sugar-Refinery 0	Operating Profit Break-Up Trading 0 Sugar-Refinery 0 Distillery 32.78 Granite Products 0 Engineering 0 Power 0 Co-generation 0 Sugar 66.74 Others 0.48	Operating Profit Break-Up Trading 100.0 Sugar-Refinery 0 Distillery 0 Granite Products 0 Engineering 0 Power 0 Co-generation 0 Sugar 0
Capex	Capex Distillery 78.97 Sugar 19.28 Power 1.5 Granite Products 0.24 Engineering 0 Sugar-Refinery 0 Co-generation 0 Trading 0 Others 0.01	Capex Trading 0 Sugar-Refinery 0 Distillery 10.59 Granite Products 0 Engineering 0 Power 0 Co-generation 0 Sugar 87.58 Others 1.83	Capex Trading 0 Sugar-Refinery 7.0 Distillery 3.49 Granite Products 0 Engineering 0.21 Power 0 Co-generation 15.68 Sugar 60.07 Others 13.55
Raw Material Break-Up	Raw Material Break-Up Molasses 92.05 Granite 7.95 Packing Material for Sugar 0 Sugarcane 0 Molasses, DNA, MGA and Rectified spirit 0 Coal and bagasse 0 Raw-Sugar 0 Sugar-Cane 0	-	Raw Material Break-Up Raw-Sugar 76.24 Coal and bagasse 0.53 Sugar-Cane 21.21 Granite 0 Sugarcane 0 Molasses, DNA, MGA and Rectified spirit 0.88 Molasses 0 Packing Material for Sugar 0 Others 1.14
Asset Break-Up	Asset Break-Up Sugar 64.82 Distillery 20.85 Power 7.72 Granite Products 4.25 Engineering 0 Co-generation 0 Trading 0 Sugar-Refinery 0 Others 2.36	Asset Break-Up Trading 0 Sugar-Refinery 0 Distillery 20.15 Granite Products 0 Engineering 0 Power 0 Co-generation 0 Sugar 50.25 Others 29.6	Asset Break-Up Trading 0.13 Sugar-Refinery 34.14 Distillery 16.29 Granite Products 0 Engineering 1.19 Power 0 Co-generation 12.68 Sugar 28.39 Others 7.18

Bannari Amman Sugars Ltd.

Bannari Amman Sugars Ltd.

Financial

Business

SIGN UP FOR FREE