Bharat Road Network Ltd.

Financial

	Bharat Road Network	Markolines Pave Tech	Atlantaa
Operational Metrics
Financials
5 yr Average ROE	-43.33 %	16.53 %	121.47 %
5yr average Equity Multiplier	7.08	2.22	-0.53
5yr Average Asset Turnover Ratio	0.1	1.46	0.22
5yr Avg Net Profit Margin	-65.5 %	5.15 %	-158.34 %
Price to Book	1.28	0.0	1.82
P/E	1.81	18.43	1.34
5yr Avg Cash Conversion Cycle	28.54 Days	-25.12 Days	-43.67 Days
Inventory Days	0.0	28.05 Days	206.2 Days
Days Receivable	28.54 Days	103.56 Days	244.24 Days
Days Payable	2.04 Days	244.65 Days	1222.06 Days
5yr Average Interest Coverage Ratio	0.01	5.71	19.09
5yr Avg ROCE	2.81 %	25.12 %	18.5 %
5yr Avg Operating Profit Margin	28.25 %	10.17 %	8.06 %
5 yr average Debt to Equity	3.58	0.44	-1.43
5yr CAGR Net Profit	47.63 %	11.34 %	n/a
5yr Average Return on Assets	-5.89 %	7.49 %	-21.26 %
Shareholdings
Promoter Holding	51.97 %	58.14 %	74.67 %
Share Pledged by Promoters	22.92 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	-1.79 %	-15.02 %	11.43 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Bharat Road Network	Markolines Pave Tech	Atlantaa
Product Wise Break-Up	Product Wise Break-Up Toll Operations 72.11 Construction 27.89 Free Passes - Government of Kerala 0 Consultancy Fees 0 Revenue from Toll Operations 0 0 Toll Income 0 Jointly controlled operations 0 Real estate 0 EPC 0	Product Wise Break-Up Consultancy Fees 0 Construction 0 EPC 0 Revenue from Toll Operations 85.89 Jointly controlled operations 0 Real estate 0 Free Passes - Government of Kerala 0 0 Toll Operations 0 Toll Income 0 Others 14.11	Product Wise Break-Up Consultancy Fees 0 Construction 0 EPC 58.5 Revenue from Toll Operations 0 Jointly controlled operations 0 Real Estate 0.45 Free Passes - Government of Kerala 0 0 Toll Operations 0 Toll Operations 41.01 Others 0.04
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0 Rest of the World 0	Location Wise Break-Up India 0 Rest of the World 0 India 100.0	Location Wise Break-Up India 100.0 Rest of the World 0 Domestic 0