Billionbrains Garage Ventures Ltd. benchmarking: Perfomance to industry peers

Financial

	Billionbrains Garage	Angel One	Motilal Oswal Fin
Operational Metrics
Asset Management
AUM - Mutual Funds	n/a	n/a	132844.86 Crs
5 Yr AUM CAGR - Mutual Funds	n/a	n/a	40.34 %
% of AUM in equity fund	n/a	n/a	83.35 %
Financials
5 yr Average ROE	6.57 %	32.95 %	23.35 %
5yr average Equity Multiplier	2.22	4.19	3.3
5yr Average Asset Turnover Ratio	0.32	0.3	0.23
5yr Avg Net Profit Margin	18.67 %	25.83 %	30.38 %
Price to Book	n/a	4.07	4.65
P/E	n/a	30.25	29.56
5yr Avg Cash Conversion Cycle	7.77 Days	27.4 Days	80.68 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	7.77 Days	27.4 Days	80.68 Days
Days Payable	0.0	188.41 Days	0.0
5yr Average Interest Coverage Ratio	52.25	11.06	3.85
5yr Avg ROCE	30.84 %	45.35 %	28.29 %
5yr Avg Operating Profit Margin	39.13 %	39.09 %	52.32 %
5 yr average Debt to Equity	0.04	0.72	1.38
5yr CAGR Net Profit	31.86 %	31.61 %	14.69 %
5yr Average Return on Assets	5.85 %	7.89 %	7.17 %
Shareholdings
Promoter Holding	n/a	28.91 %	67.69 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	-14.8 %	-1.89 %
Change in Mutual Fund Holding (3 Yrs)	n/a	4.75 %	0.16 %

	Billionbrains Garage	Angel One	Motilal Oswal Fin
Product Wise Break-Up	Product Wise Break-Up Fees and Commission income 80.6 Loans 5.91 Margin trading funding 3.12 Support Services 0 Distribution 0 Depository 0 Interest 0 Broking 0 Others 10.37	Product Wise Break-Up Depository 4.0 Support Services 0 Loans 0 Interest Income 32.0 Fees and Commission income 0 Distribution 3.0 Margin trading funding 0 Broking 60.0 Others 1.0	-
Segment Break-Up	Segment Break-Up Broking Services 79.49 Consumer Credit 6.93 Margin Trading Facility 3.12 Asset Management 0.06 Capital Markets 0 Wealth Management 0 Home Finance 0 Investment Banking 0 Asset management and Advisory 0 Fund Based Activities 0 Broking and other related activities 0 Others 10.4	-	Segment Break-Up Asset Management 37.32 Capital Markets 10.09 Broking and other related activities 0 Fund Based Activities 0 Wealth Management 43.79 Consumer Credit 0 Investment Banking 0 Home loans 8.8 Asset Management 0 Margin Trading Facility 0 Broking Services 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 International 0 Domestic 0	Location Wise Break-Up Domestic 99.99 India 0 International 0.01	Location Wise Break-Up Domestic 0 India 100.0 International 0
Revenue Recognition	Revenue Recognition Others 100	-	-