Small Paper & Board

String Metaverse Ltd.

BGPL

₹163.3

4.98% (7.75)

Market Cap

₹1,901 Cr.

P/E

54.19

String Metaverse Ltd.
Overview
Financials
Benchmarking
Shareholding

String Metaverse Ltd.

String Metaverse Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on String Metaverse Ltd. Shareprice

Has the share price of String Metaverse grown faster than its competition?

String Metaverse has given better returns compared to its competitors.
String Metaverse has grown at ~75.44% over the last 9yrs while peers have grown at a median rate of 20.54%

Is String Metaverse stock expensive?

String Metaverse is expensive when considering the EV/EBIDTA, however latest PE is < 3 yr avg PE.
Latest PE of String Metaverse is 54.19, while 3 year average PE is 64.04.
Also latest EV/EBITDA of String Metaverse is 45.85 while 3yr average is 38.6.

View FAQ's On Business

Growth Table

String Metaverse Ltd.
Seshasayee Paper
Loading...
Andhra Paper
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	11,386	972	386	193	161	94.00	75.96	74.85	74.58	54.69
TTM EPS CAGR	—	—	—	—	—	—	—	—	—	—
Sales CAGR	—	—	—	—	246	102	190	—	—	86.81
PAT Margin (Abs Growth)	7.15	10.75	2.49	1,142	354	6.68	6.71	6.54	5.27	5.03
PE CAGR	—	—	-100.00	—	—	—	-100.00	—	-100.00	-100.00
CFO CAGR	1,93,300	—	—	-7.34	—	—	—	—	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

String Metaverse Ltd.
Seshasayee Paper
Loading...
Andhra Paper
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'23	Mar'24	Mar'25
Assets	54.87	57.60	41.69	117	163
Non Current Assets	46.71	44.10	39.94	71.33	140
Net Block	18.60	16.65	10.86	63.87	124
Capital Work in Progress	11.76	12.94	10.56	0.60	9.59
Intangible Assets Under Development	—	—	—	—	—
Long Term Investments	8.91	8.91	17.81	5.53	5.53
Current Assets	8.54	13.93	2.38	45.41	23.64
Inventory	3.85	2.90	0.89	—	—
Accounts Receivable	5.73	8.40	1.42	1.47	1.51
Short Term Investments	—	—	—	0.74	0.00
Cash & Bank Balances	0.09	0.02	0.00	23.72	10.05
Liabilities	54.87	57.60	41.69	117	163
Shareholders Funds	48.69	48.29	36.11	110	161
Share Capital	25.82	25.82	25.82	96.96	107
Reserves	22.87	22.47	10.30	13.42	54.15
Non Current Liabilities	4.05	6.77	4.99	1.74	0.28
Secured Loans	0.38	1.65	3.88	0.31	—
Unsecured Loans	2.00	3.50	—	—	0.08
Current Liabilities	2.13	2.54	0.58	4.41	1.68
Accounts Payable	0.67	0.72	0.06	0.49	0.00
Short Term Loans	1.18	1.56	—	—	0.12

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

String Metaverse Ltd.
Seshasayee Paper
Loading...
Andhra Paper
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'23	Mar'24	TTM
Sales	9.96	9.98	0.00	151	407
Operating Expenses	9.00	8.87	0.84	138	366
Raw Material	6.70	7.00	—	—	101
Material Cost (%)	64.92	79.31	0.00	0.00	24.72
Employee Cost	0.30	0.41	0.07	0.79	3.34
Power & Fuel Cost	0.66	0.01	0.00	0.02	—
Operating Profit	0.96	1.10	-0.84	12.95	41.24
Other Income	0.00	0.13	—	0.87	0.86
OPM (%)	9.61	11.08	0.00	8.56	10.12
Depreciation and Amortisation	1.25	1.39	0.58	2.19	6.74
Interest	0.18	0.27	—	0.08	0.02
Profit Before Tax	0.47	-0.42	-1.41	10.81	35.35
Tax	0.00	-0.07	-0.05	0.00	0.10
Net Profit	0.46	-0.36	-1.36	10.81	35.25
Number of shares(Crs)	2.58	2.58	—	—	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

String Metaverse Ltd.
Seshasayee Paper
Loading...
Andhra Paper
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	—	—	-0.00	-0.77	49.33
Profit Before Tax	—	—	-1.41	10.81	35.34
Adjustments	—	—	0.58	3.78	9.37
OCF Before Working Capital	0.00	0.00	-0.84	14.60	44.71
Working Capital Changes	—	—	0.84	-15.37	4.62
Taxes Paid	—	—	—	—	0.00
Cash from Investing Activity	—	—	—	-25.86	-75.37
Net Fixed Assets Purchased	0.00	0.00	0.00	-33.06	-10.59
Fixed Assets Purchased	—	—	—	-33.06	-10.59
Fixed Assets Sold	—	—	—	—	—
Investment Purchased	—	—	—	—	—
Investment Sold	—	—	—	—	—
Interest Recieved	—	—	—	—	0.77
Dividends Recieved	—	—	—	—	—
Subsidiary Investments	—	—	—	1.87	—
Cash from Financing Activity	—	—	—	50.35	12.37
Proceeds From Shares	—	—	—	50.79	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	-0.11
Proceeds From Borrowings	—	—	—	—	-0.11
Repayment From Borrowings	—	—	—	—	—
Interest Paid	—	—	—	-0.03	-0.02
Dividend Paid	—	—	—	—	—
Net Cash Flow	—	—	-0.00	23.72	-13.67
Opening Cash & Cash Equivalents	—	—	0.00	0.00	23.72
Effect of FX	—	—	—	—	—
Closing Cash & Cash Equivalents	—	—	0.00	23.72	10.05
Net Capex (est)	0.00	0.00	0.00	33.06	10.59
Free Cash Flow (est)	0.00	0.00	-0.00	-33.83	38.75

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

String Metaverse Ltd.
Seshasayee Paper
Loading...
Andhra Paper
Loading...

	Mar'19	Mar'20	Mar'23	Mar'24
Operational Ratios
Quick Ratio	2.20	4.34	2.55	10.30
Liquid Assets (Crs)	4.69	11.03	1.48	45.41
Current Liabilities (Crs)	2.13	2.54	0.58	4.41
Current Ratio	4.01	5.48	4.09	10.30
Current Assets (Crs)	8.54	13.93	2.38	45.41
Current Liabilities (Crs)	2.13	2.54	0.58	4.41
Interest Coverage Ratio	3.64	-0.57	—	141
EBIT (Crs)	-0.29	-0.15	-1.41	11.62
Interest Expenses (Crs)	0.18	0.27	0.00	0.08
Fixed Asset Turnover	0.54	0.60	0.00	2.14
Net Sales (Crs)	9.96	9.98	0.00	151
Fixed Assets (Crs)	18.60	16.65	25.85	70.78
Cash Conversion Cycle	313	350	-103	3.49
Inventory Days	141	124	—	0.00
Days Receivable	210	259	—	3.49
Days Payable	37.73	32.10	103	—
Debt to Equity Ratio	0.07	0.14	0.11	0.00
Total Debt (Crs)	3.56	6.71	3.88	0.31
Shareholders Equity (Crs)	48.69	48.29	36.11	110
Free Cash Flow/Sales (%)	0.00	0.00	0.00	-22.38
Free Cash Flow(est) (Crs)	0.00	0.00	-0.00	-33.83
Net Sales (Crs)	9.96	9.98	0.00	151
Profitability Ratios
Gross Margin (%)	35.08	20.69	100.00	100.00
Op Profit Margin (%)	9.61	11.08	0.00	8.56
Operating Profit (Crs)	0.96	1.23	-0.84	13.82
Net Sales (Crs)	9.96	9.98	0.00	151
Net Profit Margin (%)	4.66	-3.60	0.00	7.15
Net Profit (Crs)	0.46	-0.36	-1.36	10.81
Net Sales (Crs)	9.96	9.98	0.00	151
ROCE (%)	-0.55	-0.28	-3.44	10.37
EBIT (Crs)	-0.29	-0.15	-1.41	11.62
Capital Employed (Crs)	52.74	55.06	41.11	112
Return on Assets (%)	0.85	-0.62	-3.26	9.28
Net Profit (Crs)	0.46	-0.36	-1.36	10.81
Total Assets (Crs)	54.87	57.60	41.69	117
ROIC (%)	-0.74	-0.52	-5.85	13.28
Op Profit after Taxes (Crs)	-0.29	-0.24	-1.36	10.75
Invested Capital (Crs)	38.64	46.13	23.21	81.00
ROE (%)	0.95	-0.74	-3.76	9.80
Net Profit Margin (%)	4.66	-3.60	0.00	7.15
Asset Turnover ratio	0.18	0.17	0.00	1.30
Equity Multiplier	1.13	1.19	1.15	1.06
Adjusted EPS	0.18	-0.14	-0.53	1.12
Valuation Ratios
P/E	17.78	0.00	0.00	0.00
Price to Book	0.17	0.09	0.00	0.00
EV/EBITDA	12.23	8.91	-35.47	5.32
Dividend Yield (%)	0.00	0.00	—	—

Quarterly Results

String Metaverse Ltd.
Seshasayee Paper
Loading...
Andhra Paper
Loading...

In Rs. Cr.	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	0.00	0.00	0.00	0.00	50.02	87.81	116	154
Operating Expenses	0.64	0.00	0.00	0.00	43.40	79.89	104	138
Increase/Decrease in Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Raw Material	0.00	0.00	0.00	0.00	0.00	0.00	101	0.00
Employee Cost	0.10	0.00	0.00	0.00	0.12	0.34	1.74	1.14
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	-0.64	0.00	0.00	0.00	6.62	7.91	11.21	15.50
Other Income	0.00	0.00	0.00	0.00	0.01	0.09	0.56	0.21
Interest	0.03	0.00	0.00	0.00	0.01	0.01	0.01	0.00
PBDT	-0.67	0.00	0.00	-0.73	6.62	7.99	11.76	15.71
Depreciation and Amortization	0.08	0.08	0.08	0.08	1.24	1.24	1.56	2.70
Profit Before Tax	-0.75	-0.08	-0.08	-0.81	5.38	6.75	10.21	13.01
Tax	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10
Profit After Tax	-0.75	-0.08	-0.08	-0.81	5.38	6.75	10.21	12.91
Exceptional Items	0.00	0.00	0.00	-0.73	0.00	0.00	0.00	0.00
Net Profit	-0.75	-0.08	-0.08	-0.81	5.38	6.75	10.21	12.75
Quarterly Ratios
EPS	-0.29	-0.03	-0.03	-0.31	0.53	0.63	0.95	1.19
Operating Profit Margin	0.00	0.00	0.00	0.00	13.23	9.01	9.69	10.08
Net Profit Margin	0.00	0.00	0.00	0.00	10.76	7.69	8.82	8.39

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

58.70%

Implied Growth Rate over a 5 year period*

22.00%

Implied Growth Rate over a 10 year period*

10.00%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on String Metaverse Ltd. Financials

How strong is String Metaverse balance sheet?

Balance sheet of String Metaverse is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of String Metaverse increasing or decreasing?

Yes, The net debt of String Metaverse is increasing.
Latest net debt of String Metaverse is -₹9.86 Crs as of Mar-25.
This is greater than Mar-24 when it was -₹47.12 Crs.

Is the profitablity of String Metaverse improving?

Yes, profit is increasing.
The profit of String Metaverse is ₹35.25 Crs for TTM, ₹10.81 Crs for Mar 2024 and -₹1.36 Crs for Mar 2023.

Does String Metaverse pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
String Metaverse latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has String Metaverse allocated its funds?

Companies resources are allocated to majorly productive assets like Plant & Machinery and unproductive assets like Cash & Short Term Investments

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

String Metaverse Ltd.

String Metaverse Ltd.

Has the share price of String Metaverse grown faster than its competition?

Is String Metaverse stock expensive?

How strong is String Metaverse balance sheet?

Is the debt of String Metaverse increasing or decreasing?

Is the profitablity of String Metaverse improving?

Does String Metaverse pay decent dividends?

How has String Metaverse allocated its funds?

SIGN UP FOR FREE