Micro Engineering & Capital Goods

Birla Precision Technologies Ltd.

BIRLAPREC

₹44.97

0.11% (0.05)

Market Cap

₹297 Cr.

P/E

50.72

Birla Precision Technologies Ltd.
Overview
Financials
Benchmarking
Shareholding

Birla Precision Technologies Ltd.

Birla Precision Technologies Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Birla Precision Technologies Ltd. Shareprice

Has the share price of Birla Precision Tech grown faster than its competition?

Birla Precision Tech has given better returns compared to its competitors.
Birla Precision Tech has grown at ~24.78% over the last 7yrs while peers have grown at a median rate of -0.89%

Is Birla Precision Tech stock expensive?

Birla Precision Tech is expensive when considering the EV/EBIDTA, however latest PE is < 3 yr avg PE.
Latest PE of Birla Precision Tech is 50.66, while 3 year average PE is 59.31.
Also latest EV/EBITDA of Birla Precision Tech is 18.11 while 3yr average is 14.62.

View FAQ's On Business

Growth Table

Birla Precision Technologies Ltd.
Lokesh Machines
Loading...
Emkay Taps & Cutting
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	-25.71	7.12	12.60	30.09	46.52	29.00	24.55	38.88	33.90	33.45
TTM EPS CAGR	-37.44	-34.73	-20.00	—	—	-10.60	8.42	—	—	—
Sales CAGR	-5.31	-8.18	-4.64	5.64	4.24	-0.08	1.84	3.96	4.00	3.24
PAT Margin (Abs Growth)	-1.37	-0.36	3.35	11.86	-0.03	2.78	21.41	4.84	4.54	2.48
PE CAGR	19.65	65.26	40.93	—	—	42.66	15.09	—	—	—
CFO CAGR	-137	—	—	—	—	—	—	—	—	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Birla Precision Technologies Ltd.
Lokesh Machines
Loading...
Emkay Taps & Cutting
Loading...

In Rs. Cr.	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	188	199	214	235	268	277
Non Current Assets	33.54	37.85	49.99	76.78	79.27	91.64
Net Block	31.85	28.67	32.94	68.74	66.66	61.32
Capital Work in Progress	0.12	0.38	8.93	0.20	4.33	13.79
Intangible Assets Under Development	0.01	—	—	—	0.03	0.04
Long Term Investments	—	7.00	7.15	7.22	7.22	16.23
Current Assets	154	161	164	158	188	185
Inventory	44.72	42.87	55.58	58.80	64.57	58.14
Accounts Receivable	32.18	33.11	36.83	40.24	41.85	45.77
Short Term Investments	—	—	—	—	—	—
Cash & Bank Balances	8.61	23.33	20.76	26.08	24.80	20.95
Liabilities	188	199	214	235	268	277
Shareholders Funds	100	107	118	131	151	151
Share Capital	11.37	13.05	13.05	13.05	13.20	13.20
Reserves	88.88	93.56	105	118	132	138
Non Current Liabilities	4.48	6.26	4.48	6.50	5.03	10.18
Secured Loans	—	—	—	2.69	2.37	—
Unsecured Loans	0.70	2.59	0.76	0.75	0.75	8.17
Current Liabilities	83.06	85.90	91.19	96.71	112	110
Accounts Payable	25.42	27.09	31.72	33.94	34.90	34.15
Short Term Loans	25.20	23.95	23.37	28.98	40.63	48.20

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Birla Precision Technologies Ltd.
Lokesh Machines
Loading...
Emkay Taps & Cutting
Loading...

In Rs. Cr.	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	173	171	246	253	226	214
Operating Expenses	166	162	228	236	201	195
Raw Material	53.58	51.25	81.04	77.87	66.70	53.32
Material Cost (%)	29.98	34.04	30.38	29.41	24.58	28.09
Employee Cost	45.10	40.30	45.66	53.57	50.72	51.58
Power & Fuel Cost	12.87	12.04	14.69	14.96	11.26	—
Operating Profit	7.07	9.08	18.62	17.04	24.76	18.30
Other Income	3.54	1.84	2.05	10.34	2.02	2.45
OPM (%)	4.08	5.30	7.56	6.73	10.98	8.57
Depreciation and Amortisation	5.00	4.45	4.08	4.62	6.49	6.59
Interest	5.59	5.03	5.28	3.32	3.50	5.72
Profit Before Tax	-13.31	1.44	11.31	19.44	16.79	8.45
Tax	0.00	0.03	0.13	5.37	7.35	2.60
Net Profit	-13.31	1.42	11.18	14.07	9.43	5.85
Number of shares(Crs)	5.68	6.53	6.53	6.53	6.60	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	3.50	—

TTM Values as of Mar 2025

Cash Flow

Birla Precision Technologies Ltd.
Lokesh Machines
Loading...
Emkay Taps & Cutting
Loading...

In Rs. Cr.	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	5.65	24.59	22.00	26.86	-9.92	7.64
Profit Before Tax	0.04	1.44	11.31	19.44	16.79	8.45
Adjustments	13.28	11.82	25.52	3.65	12.43	9.10
OCF Before Working Capital	13.31	13.26	36.84	23.09	29.22	17.55
Working Capital Changes	-7.67	11.32	-14.66	5.86	-35.29	-2.40
Taxes Paid	—	—	-0.17	-2.09	-3.85	-7.51
Cash from Investing Activity	-0.32	-8.37	-16.88	-26.51	-8.99	-18.43
Net Fixed Assets Purchased	-0.65	-1.79	-17.60	-27.00	-9.30	-9.71
Fixed Assets Purchased	-0.69	-1.81	-17.60	-32.25	-10.36	-10.86
Fixed Assets Sold	0.04	0.02	—	5.25	1.06	1.15
Investment Purchased	—	-7.00	—	—	—	—
Investment Sold	—	—	—	—	—	—
Interest Recieved	0.33	0.43	0.87	0.57	0.31	0.30
Dividends Recieved	—	—	—	—	—	—
Subsidiary Investments	—	-7.00	-0.15	-0.07	—	—
Cash from Financing Activity	-5.97	-1.49	-7.69	4.97	17.63	6.91
Proceeds From Shares	1.69	5.00	—	—	4.59	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	12.62
Proceeds From Borrowings	—	—	—	—	—	13.72
Repayment From Borrowings	—	—	—	—	—	-1.10
Interest Paid	-5.59	-5.03	-5.28	-3.32	-3.50	-5.72
Dividend Paid	—	—	—	—	-0.31	—
Net Cash Flow	-0.64	14.73	-2.57	5.32	-1.28	-3.87
Opening Cash & Cash Equivalents	3.74	-8.57	14.66	6.14	17.23	15.95
Effect of FX	—	—	—	—	—	—
Closing Cash & Cash Equivalents	3.10	6.15	12.09	11.46	15.95	5.98
Net Capex (est)	0.65	1.79	17.60	27.00	9.30	9.71
Free Cash Flow (est)	5.00	22.79	4.40	-0.14	-19.22	-2.07

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Birla Precision Technologies Ltd.
Lokesh Machines
Loading...
Emkay Taps & Cutting
Loading...

	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	1.32	1.37	1.19	1.02	1.11
Liquid Assets (Crs)	110	118	108	99.10	124
Current Liabilities (Crs)	83.06	85.90	91.19	96.71	112
Current Ratio	1.86	1.87	1.80	1.63	1.68
Current Assets (Crs)	154	161	164	158	188
Current Liabilities (Crs)	83.06	85.90	91.19	96.71	112
Interest Coverage Ratio	-1.38	1.29	3.14	6.86	5.79
EBIT (Crs)	5.62	6.48	16.59	22.76	20.29
Interest Expenses (Crs)	5.59	5.03	5.28	3.32	3.50
Fixed Asset Turnover	1.31	1.28	1.73	1.39	1.21
Net Sales (Crs)	173	171	246	253	226
Fixed Assets (Crs)	133	134	142	182	186
Cash Conversion Cycle	-16.65	-1.50	-18.66	-22.90	-60.33
Inventory Days	94.08	93.22	72.96	82.41	99.83
Days Receivable	67.69	69.48	51.82	55.52	66.43
Days Payable	178	164	143	161	227
Debt to Equity Ratio	0.28	0.25	0.20	0.25	0.29
Total Debt (Crs)	27.83	26.54	24.13	32.41	43.74
Shareholders Equity (Crs)	100	107	118	131	151
Free Cash Flow/Sales (%)	2.88	13.29	1.79	-0.05	-8.52
Free Cash Flow(est) (Crs)	5.00	22.79	4.40	-0.14	-19.22
Net Sales (Crs)	173	171	246	253	226
Profitability Ratios
Gross Margin (%)	70.02	65.96	69.62	70.59	75.42
Op Profit Margin (%)	4.08	5.30	7.56	6.73	10.98
Operating Profit (Crs)	10.62	10.93	20.67	27.38	26.78
Net Sales (Crs)	173	171	246	253	226
Net Profit Margin (%)	-7.67	0.83	4.54	5.56	4.18
Net Profit (Crs)	-13.31	1.42	11.18	14.07	9.43
Net Sales (Crs)	173	171	246	253	226
ROCE (%)	5.37	5.74	13.51	16.49	13.03
EBIT (Crs)	5.62	6.48	16.59	22.76	20.29
Capital Employed (Crs)	105	113	123	138	156
Return on Assets (%)	-7.09	0.71	5.23	6.00	3.52
Net Profit (Crs)	-13.31	1.42	11.18	14.07	9.43
Total Assets (Crs)	188	199	214	235	268
ROIC (%)	2.20	5.64	15.31	8.64	8.37
Op Profit after Taxes (Crs)	2.08	4.55	14.37	8.99	10.26
Invested Capital (Crs)	94.56	80.74	93.87	104	123
ROE (%)	-13.28	1.33	9.45	10.70	6.26
Net Profit Margin (%)	-7.67	0.83	4.54	5.56	4.18
Asset Turnover ratio	0.92	0.86	1.15	1.08	0.84
Equity Multiplier	1.87	1.86	1.81	1.78	1.78
Adjusted EPS	-2.34	0.22	1.71	2.16	1.43
Valuation Ratios
P/E	0.00	46.07	15.15	15.49	41.46
Price to Book	0.25	0.61	1.43	1.66	2.69
EV/EBITDA	4.20	6.28	8.36	8.19	15.31
Dividend Yield (%)	0.00	0.00	0.00	0.00	0.08

Quarterly Results

Birla Precision Technologies Ltd.
Lokesh Machines
Loading...
Emkay Taps & Cutting
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	58.98	64.75	40.72	56.95	66.97	60.91	46.94	55.65	56.80	54.17
Operating Expenses	53.75	61.99	36.29	51.32	55.85	57.32	43.25	51.41	52.68	47.92
Increase/Decrease in Stock	-5.15	7.84	-5.17	3.15	-6.37	-2.88	6.48	0.98	2.49	-3.28
Raw Material	16.45	9.81	10.13	11.72	17.75	16.33	7.73	13.94	13.15	18.50
Employee Cost	15.21	13.36	11.90	12.98	13.36	12.48	11.84	13.24	13.35	13.14
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	5.24	2.76	4.43	5.63	11.11	3.59	3.69	4.24	4.12	6.25
Other Income	0.24	4.33	0.19	0.56	0.39	0.88	0.86	-0.15	0.79	0.95
Interest	0.89	0.80	0.79	0.73	0.75	1.23	1.19	1.17	1.48	1.88
PBDT	4.59	6.29	3.84	5.46	10.75	3.24	3.36	2.92	3.42	5.33
Depreciation and Amortization	0.97	1.74	1.73	1.65	1.62	1.49	2.16	1.98	1.58	0.86
Profit Before Tax	3.62	4.55	2.11	3.81	9.13	1.75	1.20	0.94	1.85	4.46
Tax	0.08	5.25	0.47	1.51	2.20	3.17	0.52	0.38	0.91	0.80
Profit After Tax	3.54	-0.70	1.64	2.30	6.92	-1.43	0.68	0.56	0.94	3.67
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	3.54	-0.70	1.64	2.30	6.93	-1.43	0.68	0.56	0.94	3.67
Quarterly Ratios
EPS	0.54	-0.11	0.25	0.35	1.06	-0.22	0.10	0.09	0.14	0.56
Operating Profit Margin	8.88	4.26	10.88	9.88	16.59	5.90	7.86	7.62	7.25	11.54
Net Profit Margin	5.99	-1.09	4.03	4.03	10.34	-2.34	1.45	1.01	1.65	6.77

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

56.40%

Implied Growth Rate over a 5 year period*

20.60%

Implied Growth Rate over a 10 year period*

9.50%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Birla Precision Technologies Ltd. Financials

How strong is Birla Precision Tech balance sheet?

Balance sheet of Birla Precision Tech is strong.
It shouldn't have solvency or liquidity issues.

Is the debt of Birla Precision Tech increasing or decreasing?

Yes, The net debt of Birla Precision Tech is increasing.
Latest net debt of Birla Precision Tech is ₹35.42 Crs as of Mar-25.
This is greater than Mar-24 when it was -₹5.84 Crs.

Is the profitablity of Birla Precision Tech improving?

No, profit is decreasing.
The profit of Birla Precision Tech is ₹5.85 Crs for TTM, ₹9.43 Crs for Mar 2024 and ₹14.07 Crs for Mar 2023.

Does Birla Precision Tech pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Birla Precision Tech latest dividend payout ratio is 3.5% and 3yr average dividend payout ratio is 3.5%

How has Birla Precision Tech allocated its funds?

Companies resources are allocated to majorly unproductive assets like Short Term Loans & Advances

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Birla Precision Technologies Ltd.

Birla Precision Technologies Ltd.

Has the share price of Birla Precision Tech grown faster than its competition?

Is Birla Precision Tech stock expensive?

How strong is Birla Precision Tech balance sheet?

Is the debt of Birla Precision Tech increasing or decreasing?

Is the profitablity of Birla Precision Tech improving?

Does Birla Precision Tech pay decent dividends?

How has Birla Precision Tech allocated its funds?

SIGN UP FOR FREE