Micro Metals Mining & Minerals

Bloom Industries Ltd.

BLOIN

₹40.05

5.76% (2.18)

Market Cap

₹23 Cr.

P/E

46.06

Bloom Industries Ltd.
Overview
Financials
Benchmarking
Shareholding

Bloom Industries Ltd.

Bloom Industries Ltd.
Overview
Financials
Benchmarking
Shareholding

Price
Growth Table
Balance Sheet
Profit & Loss
Cash Flow
Cash Flow Analysis
Ratios
Quarterly Results
Reverse DCF

FAQs on Bloom Industries Ltd. Shareprice

Has the share price of Bloom Inds grown faster than its competition?

Bloom Inds has given better returns compared to its competitors.
Bloom Inds has grown at ~30.65% over the last 8yrs while peers have grown at a median rate of 17.99%

Is Bloom Inds stock expensive?

Yes, Bloom Inds is expensive.
Latest PE of Bloom Inds is 46.06, while 3 year average PE is 37.64.
Also latest EV/EBITDA of Bloom Inds is 22.51 while 3yr average is 21.16.

View FAQ's On Business

Growth Table

Bloom Industries Ltd.
MFS Intercorp
Loading...
Sharda Ispat
Loading...

In %	1yr	2yr	3yr	4yr	5yr	6yr	7yr	8yr	9yr	10yr
Share Price CAGR	52.77	27.34	26.56	37.74	30.38	24.74	28.61	31.54	27.73	22.99
TTM EPS CAGR	-10.68	4.20	4.94	—	32.44	25.35	21.37	19.20	16.89	—
Sales CAGR	-21.66	32.34	20.55	48.43	39.36	68.24	—	—	—	49.06
PAT Margin (Abs Growth)	-1.50	-1.44	6.24	6.46	7.15	-24.45	18.93	-12.92	-106	—
PE CAGR	74.47	21.85	23.95	—	-1.63	-0.55	5.91	9.61	9.23	—
CFO CAGR	32.14	—	—	—	—	-13.59	—	—	8.16	—

* Share price and PE growth are updated everyday. All other fields are as of latest financial year end. EPS adjusted for bonus and splits.

Balance Sheet

Bloom Industries Ltd.
MFS Intercorp
Loading...
Sharda Ispat
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Assets	6.56	6.07	5.50	12.58	12.43	17.88	18.65
Non Current Assets	2.91	2.91	2.92	3.02	7.42	10.47	12.52
Net Block	—	—	—	—	—	0.00	0.23
Capital Work in Progress	0.00	0.00	0.00	0.00	0.00	0.00	—
Intangible Assets Under Development	—	—	—	—	—	—	—
Long Term Investments	2.91	2.91	2.91	3.01	7.41	10.46	12.29
Current Assets	3.65	3.16	2.58	9.56	5.01	7.41	6.13
Inventory	—	—	—	—	—	—	—
Accounts Receivable	0.32	0.21	0.05	0.17	2.51	3.73	2.60
Short Term Investments	—	—	—	—	—	—	—
Cash & Bank Balances	0.07	0.00	0.03	4.55	0.01	0.11	0.01
Liabilities	6.56	6.07	5.50	12.58	12.43	17.88	18.65
Shareholders Funds	5.86	5.64	5.43	8.20	8.65	9.22	9.71
Share Capital	5.03	5.03	5.03	6.96	6.96	6.96	6.96
Reserves	0.83	0.62	0.41	1.24	1.69	2.26	2.75
Non Current Liabilities	—	—	0.00	3.61	3.15	6.15	0.18
Secured Loans	—	—	—	3.61	3.15	6.15	—
Unsecured Loans	—	—	—	—	—	—	0.18
Current Liabilities	0.70	0.43	0.07	0.77	0.62	2.51	8.75
Accounts Payable	—	—	0.02	—	—	0.09	0.09
Short Term Loans	—	—	—	—	—	—	4.95

Balance Sheet Snapshot

No data available.

Fund Flow Analysis

Increase
Decrease
Total

No data available.

*Data is as of latest FY end

Profit & Loss

Bloom Industries Ltd.
MFS Intercorp
Loading...
Sharda Ispat
Loading...

In Rs. Cr.	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Sales	4.43	4.62	4.86	13.45	13.45	30.08	23.56
Operating Expenses	4.80	4.93	5.12	13.09	12.55	29.12	22.31
Raw Material	4.49	4.59	4.61	12.43	12.18	28.02	0.00
Material Cost (%)	101	99.33	94.95	92.44	90.52	93.16	0.00
Employee Cost	0.03	0.03	0.03	0.02	0.02	0.12	0.20
Power & Fuel Cost	—	—	—	0.01	0.01	0.01	—
Operating Profit	-0.37	-0.31	-0.27	0.36	0.91	0.95	1.25
Other Income	0.14	0.10	0.05	0.14	0.02	0.51	0.18
OPM (%)	-8.41	-6.64	-5.46	2.67	6.74	3.17	5.30
Depreciation and Amortisation	—	—	—	—	—	—	0.01
Interest	0.00	0.00	0.00	0.01	0.43	0.83	0.86
Profit Before Tax	-0.23	-0.21	-0.21	0.50	0.50	0.63	0.56
Tax	0.00	0.00	0.00	0.05	0.04	0.07	0.10
Net Profit	-0.23	-0.21	-0.21	0.45	0.46	0.57	0.47
Number of shares(Crs)	—	—	0.47	0.66	0.66	0.66	—
Dividend Payout Ratio(%)	0.00	0.00	0.00	0.00	0.00	0.00	—

TTM Values as of Mar 2025

Cash Flow

Bloom Industries Ltd.
MFS Intercorp
Loading...
Sharda Ispat
Loading...

In Rs. Cr.	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash from Operating Activity	-0.32	-1.27	2.32	-0.11	-0.16	-0.03	-1.45	0.73	0.97	8.75
Profit Before Tax	0.09	0.01	-0.26	-0.23	-0.21	-0.21	0.50	0.50	0.63	0.60
Adjustments	-0.16	-0.17	-0.21	-0.14	-0.10	-0.05	-0.14	0.41	0.81	0.82
OCF Before Working Capital	-0.06	2.52	-0.48	-0.37	-0.31	-0.27	0.36	0.91	1.45	1.43
Working Capital Changes	-0.24	-3.24	2.80	0.26	0.14	0.23	-1.78	-0.15	-0.33	7.43
Taxes Paid	-0.02	-0.55	—	—	—	—	-0.03	-0.03	-0.15	-0.11
Cash from Investing Activity	0.27	1.73	-2.70	0.14	0.10	0.05	0.04	-4.38	-3.05	-2.07
Net Fixed Assets Purchased	0.00	1.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.24
Fixed Assets Purchased	—	—	—	—	—	—	—	—	—	-0.24
Fixed Assets Sold	—	1.44	—	—	—	—	—	—	—	—
Investment Purchased	—	—	-2.91	—	—	—	-0.10	-4.40	-3.05	-1.83
Investment Sold	—	—	—	—	—	—	—	—	—	—
Interest Recieved	0.27	0.29	0.22	0.14	0.10	0.05	0.14	0.02	—	-0.00
Dividends Recieved	—	—	—	—	—	—	—	—	—	—
Subsidiary Investments	—	—	—	—	—	—	—	—	—	—
Cash from Financing Activity	—	-0.04	-0.00	-0.00	-0.00	-0.00	5.93	-0.89	2.18	-6.79
Proceeds From Shares	—	—	—	—	—	—	2.32	—	—	—
Net Long Term Borrowings	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-5.97
Proceeds From Borrowings	—	—	—	—	—	—	—	—	—	—
Repayment From Borrowings	—	—	—	—	—	—	—	—	—	-5.97
Interest Paid	—	-0.04	-0.00	-0.00	-0.00	-0.00	-0.01	-0.43	-0.81	-0.82
Dividend Paid	—	—	—	—	—	—	—	—	—	—
Net Cash Flow	-0.05	0.42	-0.38	0.03	-0.07	0.02	4.52	-4.54	0.10	-0.10
Opening Cash & Cash Equivalents	0.05	0.00	0.42	0.05	0.07	0.00	0.03	4.55	0.01	0.11
Effect of FX	—	—	—	—	—	—	—	—	—	—
Closing Cash & Cash Equivalents	0.00	0.42	0.05	0.07	0.00	0.03	4.55	0.01	0.11	0.01
Net Capex (est)	0.00	-1.44	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.24
Free Cash Flow (est)	-0.32	0.16	2.32	-0.11	-0.16	-0.03	-1.45	0.73	0.97	8.51

Cash Flow Analysis

Increase
Decrease
Total

No data available.

Ratios

= Dominant Factor

Bloom Industries Ltd.
MFS Intercorp
Loading...
Sharda Ispat
Loading...

	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Operational Ratios
Quick Ratio	5.19	7.39	38.53	12.46	8.07	2.95
Liquid Assets (Crs)	3.65	3.16	2.58	9.56	5.01	7.41
Current Liabilities (Crs)	0.70	0.43	0.07	0.77	0.62	2.51
Current Ratio	5.19	7.39	38.53	12.46	8.07	2.95
Current Assets (Crs)	3.65	3.16	2.58	9.56	5.01	7.41
Current Liabilities (Crs)	0.70	0.43	0.07	0.77	0.62	2.51
Interest Coverage Ratio	-306	-130	-422	81.21	2.17	1.76
EBIT (Crs)	-0.23	-0.21	-0.21	0.50	0.93	1.46
Interest Expenses (Crs)	0.00	0.00	0.00	0.01	0.43	0.83
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales (Crs)	4.43	4.62	4.86	13.45	13.45	30.08
Fixed Assets (Crs)	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle	47.38	20.68	8.03	3.01	36.36	36.71
Inventory Days	0.00	0.00	0.00	0.00	0.00	0.00
Days Receivable	47.38	20.68	9.72	3.01	36.36	37.83
Days Payable	—	—	1.69	—	—	1.12
Debt to Equity Ratio	0.00	0.00	0.00	0.48	0.42	0.77
Total Debt (Crs)	0.00	0.00	0.00	3.92	3.61	7.10
Shareholders Equity (Crs)	5.86	5.64	5.43	8.20	8.65	9.22
Free Cash Flow/Sales (%)	-2.55	-3.56	-0.63	-10.77	5.44	3.21
Free Cash Flow(est) (Crs)	-0.11	-0.16	-0.03	-1.45	0.73	0.97
Net Sales (Crs)	4.43	4.62	4.86	13.45	13.45	30.08
Profitability Ratios
Gross Margin (%)	-1.44	0.67	5.05	7.56	9.48	6.84
Op Profit Margin (%)	-8.41	-6.64	-5.46	2.67	6.74	3.17
Operating Profit (Crs)	-0.23	-0.21	-0.21	0.50	0.93	1.46
Net Sales (Crs)	4.43	4.62	4.86	13.45	13.45	30.08
Net Profit Margin (%)	-5.27	-4.58	-4.36	3.32	3.38	1.88
Net Profit (Crs)	-0.23	-0.21	-0.21	0.45	0.46	0.57
Net Sales (Crs)	4.43	4.62	4.86	13.45	13.45	30.08
ROCE (%)	-3.98	-3.72	-3.89	4.26	7.86	9.52
EBIT (Crs)	-0.23	-0.21	-0.21	0.50	0.93	1.46
Capital Employed (Crs)	5.86	5.64	5.43	11.81	11.81	15.37
Return on Assets (%)	-3.56	-3.49	-3.85	3.55	3.66	3.16
Net Profit (Crs)	-0.23	-0.21	-0.21	0.45	0.46	0.57
Total Assets (Crs)	6.56	6.07	5.50	12.58	12.43	17.88
ROIC (%)	-12.97	-11.25	-10.66	7.60	18.86	17.83
Op Profit after Taxes (Crs)	-0.37	-0.31	-0.27	0.32	0.83	0.85
Invested Capital (Crs)	2.87	2.73	2.49	4.25	4.38	4.79
ROE (%)	-3.99	-3.75	-3.90	5.45	5.26	6.13
Net Profit Margin (%)	-5.27	-4.58	-4.36	3.32	3.38	1.88
Asset Turnover ratio	0.68	0.76	0.88	1.07	1.08	1.68
Equity Multiplier	1.12	1.08	1.01	1.53	1.44	1.94
Adjusted EPS	-0.50	-0.45	-0.45	0.67	0.69	0.85
Valuation Ratios
P/E	0.00	0.00	0.00	19.21	37.36	27.24
Price to Book	0.00	0.00	0.00	1.09	2.04	1.73
EV/EBITDA	-19.91	-22.37	-22.15	15.79	22.19	15.30
Dividend Yield (%)	—	—	—	0.00	0.00	0.00

Quarterly Results

Bloom Industries Ltd.
MFS Intercorp
Loading...
Sharda Ispat
Loading...

In Rs. Cr.	Dec'22	Mar'23	Jun'23	Sep'23	Dec'23	Mar'24	Jun'24	Sep'24	Dec'24	Mar'25
Net Sales	2.37	4.76	8.08	6.32	14.03	1.66	7.56	6.29	5.60	4.11
Operating Expenses	2.16	4.38	7.80	5.92	13.78	1.64	7.08	5.98	5.39	3.87
Increase/Decrease in Stock	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Raw Material	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	0.01	0.01	0.02	0.04	0.03	0.03	0.03	0.03	0.09	0.05
Selling and Distribution Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Electricity, Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Gen_AdminExpenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Miscellaneous Expenses	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Profit	0.20	0.38	0.28	0.40	0.25	0.02	0.48	0.31	0.22	0.24
Other Income	0.00	0.00	0.01	0.00	0.17	0.32	0.00	0.18	0.00	0.00
Interest	0.11	0.10	0.14	0.23	0.21	0.23	0.24	0.35	0.14	0.14
PBDT	0.09	0.28	0.14	0.17	0.21	0.11	0.24	0.14	0.08	0.11
Depreciation and Amortization	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01
Profit Before Tax	0.09	0.28	0.14	0.17	0.21	0.11	0.24	0.14	0.08	0.10
Tax	0.00	0.04	0.04	0.04	0.01	-0.02	0.06	-0.01	0.02	0.02
Profit After Tax	0.09	0.23	0.11	0.13	0.20	0.13	0.18	0.14	0.06	0.08
Exceptional Items	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Profit	0.09	0.23	0.11	0.13	0.20	0.13	0.18	0.14	0.06	0.08
Quarterly Ratios
EPS	0.14	0.35	0.16	0.19	0.30	0.20	0.28	0.22	0.09	0.12
Operating Profit Margin	8.58	7.92	3.44	6.36	1.78	0.97	6.39	4.88	3.84	5.93
Net Profit Margin	3.93	4.85	1.34	2.04	1.40	7.85	2.42	2.27	1.05	1.97

Reverse DCF

Earnings

Discount Rate (%)

Terminal Multiple

5 YEAR

10 YEAR

20 YEAR

53.10%

Implied Growth Rate over a 5 year period*

20.00%

Implied Growth Rate over a 10 year period*

9.00%

Implied Growth Rate over a 20 year period*

*Implied Growth calculated using Newton-Raphson method.

Learn how to use Reverse DCF

FAQs on Bloom Industries Ltd. Financials

How strong is Bloom Inds balance sheet?

Bloom Inds balance sheet is weak and might have solvency issues

Is the debt of Bloom Inds increasing or decreasing?

The net debt of Bloom Inds is decreasing.
Latest net debt of Bloom Inds is ₹5.12 Crs as of Mar-25.
This is less than Mar-24 when it was ₹6.89 Crs.

Is the profitablity of Bloom Inds improving?

Yes, profit is increasing.
The profit of Bloom Inds is ₹0.57 Crs for Mar 2024, ₹0.46 Crs for Mar 2023 and ₹0.45 Crs for Mar 2022

Does Bloom Inds pay decent dividends?

The company seems to be paying a very low dividend.
Investors need to see where the company is allocating its profits.
Bloom Inds latest dividend payout ratio is 0% and 3yr average dividend payout ratio is 0%

How has Bloom Inds allocated its funds?

Companies resources are majorly tied in miscellaneous assets

View FAQ's On Shareholding

Ideas Dashboard

Timeline

Watchlist

Portfolio

Alerts

Research

Stock Screener

Market

Raw Material

Bloom Industries Ltd.

Bloom Industries Ltd.

Has the share price of Bloom Inds grown faster than its competition?

Is Bloom Inds stock expensive?

How strong is Bloom Inds balance sheet?

Is the debt of Bloom Inds increasing or decreasing?

Is the profitablity of Bloom Inds improving?

Does Bloom Inds pay decent dividends?

How has Bloom Inds allocated its funds?

SIGN UP FOR FREE