BN Rathi Securities Ltd.

Financial

	BN Rathi Sec	DB Intnl.StockBroker	Stampede Capital
Operational Metrics
Financials
5 yr Average ROE	14.07 %	9.79 %	-142.02 %
5yr average Equity Multiplier	3.74	1.75	0.78
5yr Average Asset Turnover Ratio	0.28	0.28	1.72
5yr Avg Net Profit Margin	14.63 %	19.38 %	-93.79 %
Price to Book	1.41	1.61	2.38
P/E	10.6	20.1	28.6
5yr Avg Cash Conversion Cycle	126.37 Days	8.09 Days	202.22 Days
Inventory Days	13.62 Days	0.0	0.0
Days Receivable	76.05 Days	8.09 Days	202.22 Days
Days Payable	0.0	185.04 Days	37.07 Days
5yr Average Interest Coverage Ratio	8.19	12.0	-1207.53
5yr Avg ROCE	21.73 %	16.32 %	-81.89 %
5yr Avg Operating Profit Margin	9.76 %	37.01 %	-106.83 %
5 yr average Debt to Equity	0.07	0.04	-0.7
5yr CAGR Net Profit	44.01 %	27.84 %	n/a
5yr Average Return on Assets	3.8 %	5.29 %	-78.43 %
Shareholdings
Promoter Holding	47.04 %	41.66 %	4.13 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-11.06 %	11.65 %	-14.55 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	-0.03 %