Bombay Dyeing And Manufacturing Company Ltd.

Financial

	Bombay Dyeing Mfg.	Himatsingka Seide	Indo Count Inds
Operational Metrics
Textiles Sector
Capacity Utilization - Polyester Staple Fibre	80.0 %	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.03 %	3.19 %	n/a
Financials
5 yr Average ROE	112.27 %	1.86 %	16.89 %
5yr average Equity Multiplier	-5.68	4.04	1.82
5yr Average Asset Turnover Ratio	0.63	0.46	0.99
5yr Avg Net Profit Margin	24.7 %	0.84 %	9.44 %
Price to Book	1.49	0.86	2.37
P/E	7.19	11.94	21.92
5yr Avg Cash Conversion Cycle	-33.05 Days	-31.45 Days	91.44 Days
Inventory Days	281.43 Days	137.14 Days	104.02 Days
Days Receivable	10.58 Days	98.9 Days	45.08 Days
Days Payable	101.35 Days	170.03 Days	54.62 Days
5yr Average Interest Coverage Ratio	8.92	1.34	8.45
5yr Avg ROCE	4.47 %	8.39 %	22.81 %
5yr Avg Operating Profit Margin	-0.05 %	15.65 %	14.76 %
5 yr average Debt to Equity	-6.76	1.9	0.54
5yr CAGR Net Profit	n/a	53.47 %	-0.37 %
5yr Average Return on Assets	17.22 %	0.47 %	9.25 %
Shareholdings
Promoter Holding	53.58 %	37.48 %	58.74 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.08 %	-10.09 %	-0.2 %
Change in Mutual Fund Holding (3 Yrs)	0.15 %	-9.01 %	4.65 %

Business

	Bombay Dyeing Mfg.	Himatsingka Seide	Indo Count Inds
Product Wise Break-Up	Product Wise Break-Up Polyester 91.74 Real Estate 5.7 Retail 2.56 Cotton Yarn 0 Towels 0 Drapery & Upholstery Fabrics 0 Made-up Bedding Products 0 0 0	Product Wise Break-Up Made-up Bedding Products 0 0 Towels 0 Polyester 0 Drapery & Upholstery Fabrics 0 Retail 0 Real Estate 0 Cotton Yarn 0 0 Others 100	Product Wise Break-Up Made-up Bedding Products 0 Preparation and spinning of Cotton fibers including blended cotton 6.72 Towels 0 Polyester 0 Drapery & Upholstery Fabrics 0 Retail 0 Real Estate 0 Cotton Yarn 0 Bedding & Linen 93.28
Location Wise Break-Up	Location Wise Break-Up India 67.66 Rest of the World 32.34 EMEA 0 Asia Pacific 0 North America 0	Location Wise Break-Up India 0 Rest of the World 0.56 North America 85.44 EMEA 10.87 Asia Pacific 3.13	Location Wise Break-Up India 2.25 Rest of the World 0 North America 0 EMEA 0 Asia Pacific 0 Others 97.75
Operating Profit Break-Up	Operating Profit Break-Up Polyester 85.82 Retail 14.18 Real Estate 0	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Others 100	-	-