Butterfly Gandhimathi Appliances Ltd.

Financial

	ButterflyGandhimathi	Stove Kraft	Inflame Appliances
Operational Metrics
Unclassified
Advertisement Spend as a % of Total Sales	8.59 %	n/a	n/a
Financials
5 yr Average ROE	9.14 %	7.89 %	-27.57 %
5yr average Equity Multiplier	2.14	-3.42	3.85
5yr Average Asset Turnover Ratio	1.74	1.43	0.8
5yr Avg Net Profit Margin	2.42 %	0.74 %	-8.69 %
Price to Book	4.04	6.44	0.0
P/E	40.42	50.37	60.76
5yr Avg Cash Conversion Cycle	21.67 Days	-9.27 Days	107.5 Days
Inventory Days	67.81 Days	57.15 Days	102.98 Days
Days Receivable	50.09 Days	39.89 Days	90.49 Days
Days Payable	85.08 Days	115.62 Days	164.09 Days
5yr Average Interest Coverage Ratio	4.34	1.48	-1.14
5yr Avg ROCE	18.54 %	11.1 %	-8.7 %
5yr Avg Operating Profit Margin	6.69 %	5.16 %	-1.94 %
5 yr average Debt to Equity	0.25	-3.01	1.64
5yr CAGR Net Profit	13.18 %	n/a	n/a
5yr Average Return on Assets	4.47 %	1.29 %	-4.56 %
Shareholdings
Promoter Holding	75.0 %	55.84 %	44.72 %
Share Pledged by Promoters	0.0	14.62 %	0.0
Change in Promoter Holding (3 Yrs)	12.21 %	-0.54 %	-8.61 %
Change in Mutual Fund Holding (3 Yrs)	-6.12 %	-3.26 %	0.0

Business

	ButterflyGandhimathi	Stove Kraft	Inflame Appliances
Product Wise Break-Up	Product Wise Break-Up Mixer Grinder 32.04 LPG Stove 27.14 Pressure Cooker 17.78 Table Top Wet Grinder 10.89 Small Appliances/Others 0 Nonstick Cookware 0 Gas Cooktop 0 Induction Cooktop 0 Pressure Cookers & LED 0 Cooktops 0 Hobs 0 Chimneys 0 Others 12.15	Product Wise Break-Up Cooktops 0 Kitchen & Utensils 18.0 Pressure Cooker 28.0 Hobs 0 Table Top Wet Grinder 0 Gas Cooktop 0 LPG Stove 0 Pressure Cooker 0 Cookware 11.0 Mixer Grinder 0 Electrical Appliances 43.0 Chimneys 0	Product Wise Break-Up Cooktops 0 Nonstick Cookware 0 Pressure Cookers & LED 0 Hobs 0 Table Top Wet Grinder 0 Gas Cooktop 0 LPG Stove 0 Pressure Cooker 0 Induction Cooktop 0 Mixer Grinder 0 Small Appliances/Others 0 Chimneys 95.0 Others 5.0
Location Wise Break-Up	Location Wise Break-Up South India 76.0 North India 24.0 Domestic 0	Location Wise Break-Up India 87.73 North India 0 South India 0 Others 12.27	Location Wise Break-Up India 99.79 North India 0 South India 0 Others 0.21
Distribution Channel	Distribution Channel Retail 94.0 Oil Marketing 6.0 Retail 0 Institutional 0 OEM 0 Modern Trade 0 E-Commerce 0 General Trade 0	Distribution Channel General Trade 40.9 Institutional 5.8 Oil Marketing 0 Retail 2.9 Modern Trade 11.6 OEM 8.8 E-Commerce 30.0	-
Asset Break-Up	Asset Break-Up India 100.0	Asset Break-Up India 100.0	-