Captain Polyplast Ltd.

Financial

	Captain Polyplast	Mahindra EPC Irrigat	Signet Industries
Operational Metrics
Chemical Sector
Manufacturing Capacity of MIS	n/a	n/a	n/a
Financials
5 yr Average ROE	14.43 %	2.54 %	6.33 %
5yr average Equity Multiplier	3.3	1.49	3.65
5yr Average Asset Turnover Ratio	0.94	0.96	1.34
5yr Avg Net Profit Margin	4.6 %	1.33 %	1.3 %
Price to Book	4.28	2.25	0.68
P/E	16.05	53.79	12.93
5yr Avg Cash Conversion Cycle	133.71 Days	79.3 Days	112.52 Days
Inventory Days	61.78 Days	54.43 Days	88.77 Days
Days Receivable	178.93 Days	176.32 Days	97.28 Days
Days Payable	129.47 Days	154.0 Days	92.88 Days
5yr Average Interest Coverage Ratio	2.25	9.69	1.35
5yr Avg ROCE	26.29 %	5.01 %	23.47 %
5yr Avg Operating Profit Margin	11.23 %	3.31 %	7.19 %
5 yr average Debt to Equity	1.25	0.08	1.51
5yr CAGR Net Profit	7.13 %	-40.84 %	5.56 %
5yr Average Return on Assets	4.34 %	1.77 %	1.73 %
Shareholdings
Promoter Holding	68.64 %	54.21 %	72.78 %
Share Pledged by Promoters	15.21 %	0.0	0.0
Change in Promoter Holding (3 Yrs)	2.14 %	-0.19 %	0.21 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	Captain Polyplast	Mahindra EPC Irrigat	Signet Industries
Product Wise Break-Up	Product Wise Break-Up Micro Irrigation Systems & Allied Products 99.01 DCA cum CS of Indian Oil Corporation Ltd. (IOCL) – Polymer Business 0.99 Sale of services 0 0 Manufactured goods (Drip & Sprinklers) 0 0 Polymers and Plastic Granuals 0	Product Wise Break-Up 0 0 Service 0.24 Polymers and Plastic Granuals 0 0 0 Manufactured goods (Drip & Sprinklers) 99.71 Others 0.05	Product Wise Break-Up Micro and sprinkler irrigation 52.03 0 Sale of services 0 Polymer Product 47.49 0 0 Manufactured goods (Drip & Sprinklers) 0 Others 0.48
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0 International 0	Location Wise Break-Up International 0 Rest of the World 0 India 96.85 Others 3.15	Location Wise Break-Up International 0.01 Rest of the World 0 India 99.99
Operating Profit Break-Up	Operating Profit Break-Up Micro Irrigation Systems & Allied Products 94.01 DCA cum CS of Indian Oil Corporation Ltd. (IOCL) – Polymer Business 5.99 Trading 0 Windmill 0 Manufacturing 0	-	Operating Profit Break-Up Windmill 0 0 Manufacturing 86.31 Trading 13.69 0
Asset Break-Up	Asset Break-Up Micro Irrigation Systems 95.48 DCA cum CS of IOCL Polymer 4.52 Trading 0 Windmill 0 Manufacturing 0	-	Asset Break-Up Windmill 0.55 DCA cum CS of IOCL Polymer 0 Manufacturing 74.18 Micro Irrigation Systems 0 Trading 13.27 Others 12.0