CP Capital Ltd. benchmarking: Perfomance to industry peers

Financial

	CP Capital	VJTF Eduservices	Zee Learn
Operational Metrics
Education & Training
Number of Students Enrolled	19658.0 .	n/a	n/a
Number of Students Enrolled - Pre School	341.0 .	n/a	n/a
Number of Students Enrolled - Formal Education	12568.0 .	n/a	n/a
Number of Students Enrolled - Vocational Education	4499.0 .	n/a	n/a
Number of Students Enrolled - School Education	2821.0 .	n/a	n/a
Number of Students Enrolled - Higher Education	5248.0 .	n/a	n/a
Number of Students Enrolled - Tutorials	7090.0 .	n/a	n/a
Number of Students Enrolled - Distance Learning	3029.0 .	n/a	n/a
Number of Students Enrolled - Branche -LT	1567.0 .	n/a	n/a
Number of Students Enrolled - Branche -ST	15.0 .	n/a	n/a
Number of Students Enrolled - Franchisees LT	4821.0 .	n/a	n/a
Number of Students Enrolled - Franchisees ST	33.0 .	n/a	n/a
Number of Students Enrolled - School Associatins	702.0 .	n/a	n/a
Unclassified
Advertisement Spend as a % of Total Sales	0.01 %	n/a	n/a
Financials
5 yr Average ROE	4.62 %	8.41 %	-442.35 %
5yr average Equity Multiplier	1.16	3.24	13.68
5yr Average Asset Turnover Ratio	0.11	0.08	0.26
5yr Avg Net Profit Margin	42.09 %	2457.04 %	-18.44 %
Price to Book	0.41	1.75	1.42
P/E	4.88	0.0	25.32
5yr Avg Cash Conversion Cycle	140.21 Days	-3989.43 Days	-7.39 Days
Inventory Days	38.6 Days	16.25 Days	20.53 Days
Days Receivable	0.0	92.67 Days	38.38 Days
Days Payable	2.06 Days	839.94 Days	811.57 Days
5yr Average Interest Coverage Ratio	10.76	12.65	-0.06
5yr Avg ROCE	6.53 %	1.95 %	8.56 %
5yr Avg Operating Profit Margin	50.88 %	-273.23 %	19.7 %
5 yr average Debt to Equity	0.09	0.56	5.44
5yr CAGR Net Profit	206.91 %	n/a	n/a
5yr Average Return on Assets	4.03 %	5.08 %	-6.4 %
Shareholdings
Promoter Holding	63.75 %	74.01 %	15.01 %
Share Pledged by Promoters	0.0	0.0	29.16 %
Change in Promoter Holding (3 Yrs)	0.07 %	9.78 %	-0.04 %
Change in Mutual Fund Holding (3 Yrs)	0.0	0.0	0.0

Business

	CP Capital	VJTF Eduservices	Zee Learn
Product Wise Break-Up	Product Wise Break-Up NBFC 76.66 Infra Division 23.34 Education & Related Activities Division 0 Educational Services 0 0 0 0	Product Wise Break-Up 0 0 Education & Related Activities Division 0 Education & Related Activities Division 100.0 NBFC 0 0 Infra Division 0	Product Wise Break-Up Construction 5.01 Training Income 26.97 Education & Related Activities Division 0 Educational Services 0 NBFC 0 Education & Related Activities Division 68.02 Infra Division 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up NBFC 83.25 Education & Related Activities Division 0 Trading Goods & Services 0 Investment 0 Hostel 0 0 0 0 Others 16.75	Operating Profit Break-Up Investment 100.0 0 0 Education & Related Activities Division 0 NBFC 0 0 Trading Goods & Services 0 Hostel 0	Operating Profit Break-Up Investment 0 0 0 Education & Related Activities Division 0 NBFC 0 Educational services and related activities 100.0 Trading Goods & Services 0 Hostel 0
Services Break-UP	Services Break-UP Interest Income 57.74 Education & Related Activites 40.92 Study Material and others 0 Course Development Fess 0 Course and Other Fees 0 Hardware and content 0 Educational goods and equipment`s 0 0 Sale of municipal waste 0 0 Lease rental 0 Franchisee fees 0 Course fees/royalty 0 Others 1.34	Services Break-UP 0 Course fees/royalty 0 Course and Other Fees 100.0 Educational goods and equipment`s 0 Sale of municipal waste 0 Course Development Fess 0 Interest Income 0 0 Hardware and content 0 Lease rental 0 Franchisee fees 0 Education & Related Activites 0 Study Material and others 0	Services Break-UP Manpower supply & reimbursement of expenses 23.14 Course and Other Fees 11.56 Course and Other Fees 0 Educational goods and equipment`s 0 Sale of municipal waste 0 Course Development Fess 0 Interest Income 0 0 Hardware and content 0 Lease rental 3.24 Franchisee fees 5.01 Education & Related Activites 0 Study Material and others 0 Others 57.05
Asset Break-Up	Asset Break-Up 0 0 0 Others 100	-	Asset Break-Up Training, Manpower and related activities 1.8 Educational services and related activities 54.06 Construction and leasing (for education) 42.19 Others 1.95

CP Capital Ltd.

CP Capital Ltd.

Financial

Business

SIGN UP FOR FREE