Ceigall India Ltd. benchmarking: Perfomance to industry peers

Financial

	Ceigall India	HCC	Nirlon
Operational Metrics
Infrastructure
Order Book as a % of Sales	304.55 %	342.25 %	n/a
Financials
5 yr Average ROE	28.95 %	-61.31 %	40.18 %
5yr average Equity Multiplier	2.41	-17.66	5.12
5yr Average Asset Turnover Ratio	1.23	0.74	0.23
5yr Avg Net Profit Margin	10.15 %	1.27 %	33.0 %
Price to Book	2.6	4.75	9.98
P/E	19.42	26.4	14.08
5yr Avg Cash Conversion Cycle	-121.36 Days	-2304.4 Days	2.01 Days
Inventory Days	12.16 Days	20.3 Days	0.0
Days Receivable	58.71 Days	149.57 Days	2.01 Days
Days Payable	105.67 Days	494.47 Days	10.18 Days
5yr Average Interest Coverage Ratio	11.15	1.29	6.06
5yr Avg ROCE	32.28 %	22.1 %	17.05 %
5yr Avg Operating Profit Margin	16.23 %	9.25 %	78.09 %
5 yr average Debt to Equity	0.79	-4.85	2.66
5yr CAGR Net Profit	21.18 %	n/a	11.36 %
5yr Average Return on Assets	13.0 %	1.2 %	7.6 %
Shareholdings
Promoter Holding	82.06 %	16.81 %	67.67 %
Share Pledged by Promoters	0.0	73.28 %	0.0
Change in Promoter Holding (3 Yrs)	0.0	-1.78 %	-2.67 %
Change in Mutual Fund Holding (3 Yrs)	-3.25 %	-4.72 %	2.29 %

	Ceigall India	HCC	Nirlon
Product Wise Break-Up	Product Wise Break-Up Engineering Procurement and Construction 80.23 Annuity Projects 19.77 0 Infrastructure 0 Engineering and construction 0 Common area maintenance charges 0 Recovery of administrative costs 0 License fees 0	Product Wise Break-Up Common area maintenance charges 0 Engineering 100.0 License fees 0 0 Recovery of administrative costs 0 Infrastructure 0 0 Annuity Projects 0	Product Wise Break-Up Facility Management Services(FMS) 10.93 Engineering and construction 0 Licence Fees 86.81 0 Recovery of administrative costs 0 Infrastructure 0 0 Annuity Projects 0 Others 2.26
Location Wise Break-Up	Location Wise Break-Up India 50.43 Rest of the World 0 India 0 Others 49.57	Location Wise Break-Up India 86.22 Rest of the World 13.78	Location Wise Break-Up India 100.0 Rest of the World 0
Operating Profit Break-Up	Operating Profit Break-Up Engineering, Procurement & Construction 92.72 Annuity Projects 5.74 Others 1.54	-	-
Order Book Break-Up - Customer Wise	Order Book Break-Up - Customer Wise NHAI 80.31 Others 19.69	-	-
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Engineering, Procurement & Construction 58.39 Annuity Projects 24.36 Others 17.25	-	-