Classic Electrodes (India) Ltd.

Financial

	Classic Electrodes	D&H India	Ador Welding
Operational Metrics
Financials
5 yr Average ROE	17.76 %	6.72 %	10.46 %
5yr average Equity Multiplier	3.37	2.25	1.68
5yr Average Asset Turnover Ratio	1.95	1.5	1.3
5yr Avg Net Profit Margin	2.94 %	1.74 %	4.57 %
Price to Book	n/a	3.24	3.12
P/E	n/a	26.71	43.63
5yr Avg Cash Conversion Cycle	100.42 Days	66.96 Days	51.82 Days
Inventory Days	53.52 Days	68.13 Days	43.26 Days
Days Receivable	63.16 Days	63.97 Days	60.45 Days
Days Payable	22.91 Days	46.93 Days	59.15 Days
5yr Average Interest Coverage Ratio	2.67	2.37	10.3
5yr Avg ROCE	33.69 %	11.53 %	15.16 %
5yr Avg Operating Profit Margin	7.5 %	5.59 %	8.47 %
5 yr average Debt to Equity	1.78	0.76	0.11
5yr CAGR Net Profit	45.85 %	n/a	18.12 %
5yr Average Return on Assets	5.99 %	2.83 %	6.41 %
Shareholdings
Promoter Holding	n/a	52.26 %	53.7 %
Share Pledged by Promoters	n/a	0.0	0.0
Change in Promoter Holding (3 Yrs)	n/a	3.34 %	-3.2 %
Change in Mutual Fund Holding (3 Yrs)	n/a	0.0	-0.23 %

Business

	Classic Electrodes	D&H India	Ador Welding
Product Wise Break-Up	Product Wise Break-Up Wire Rod 33.92 Electrodes 32.54 Mig Wire 24.15 SS MIG 9.39 Flares & Process Equipment Division 0 0 0 Consumables 0	Product Wise Break-Up Flares & Process Equipment Division 0 Mig Wire 0 0 Electrodes 0 Consumables 0 0 SS MIG 0 Wire Rod 0 Others 100	Product Wise Break-Up Flares & Process Equipment Division 3.91 Mig Wire 0 0 Electrodes 0 Consumables 76.38 Equipment and project engineering business 19.72 SS MIG 0 Wire Rod 0
Location Wise Break-Up	Location Wise Break-Up India 99.96 Outside India 0.04 Rest of the World 0	-	Location Wise Break-Up India 86.34 Outside India 0 Rest of the World 13.66