John Cockerill India Ltd

Financial

	John Cockerill India	Kennametal India	Automot. Stamp&Assem
Operational Metrics
Financials
5 yr Average ROE	2.88 %	13.26 %	-77.64 %
5yr average Equity Multiplier	3.0	1.78	-11.45
5yr Average Asset Turnover Ratio	0.75	0.85	2.79
5yr Avg Net Profit Margin	-0.23 %	8.52 %	-0.31 %
Price to Book	13.43	11.25	0.0
P/E	112.41	73.42	78.78
5yr Avg Cash Conversion Cycle	-113.52 Days	79.87 Days	3.45 Days
Inventory Days	14.87 Days	89.93 Days	29.36 Days
Days Receivable	93.94 Days	47.24 Days	24.19 Days
Days Payable	185.74 Days	75.73 Days	61.56 Days
5yr Average Interest Coverage Ratio	-25.39	239.38	1.58
5yr Avg ROCE	4.87 %	12.29 %	93.6 %
5yr Avg Operating Profit Margin	2.27 %	15.6 %	2.12 %
5 yr average Debt to Equity	0.0	0.01	-2.67
5yr CAGR Net Profit	-1.84 %	-0.6 %	n/a
5yr Average Return on Assets	0.88 %	7.39 %	2.72 %
Shareholdings
Promoter Holding	75.0 %	75.0 %	75.0 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	0.0	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	-1.68 %	0.63 %	0.0

Business

	John Cockerill India	Kennametal India	Automot. Stamp&Assem
Product Wise Break-Up	Product Wise Break-Up Continuous Annealing Line 51.65 Continuous Galvanizing Line 41.6 Acid Regeneration Plant 3.23 Pickling Line 0.65 Cold Rolling Mill 0.17 Color Coating Line 0.02 Rewinding Line 0 Hard Metal Products 0 Machining Solutions 0 Scrap 0 Tools, dies and moulds 0 0 Others 2.68	Product Wise Break-Up Rewinding Line 0 Cold Rolling Mill 0 Scrap 0 Pickling Line 0 Continuous Annealing Line 0 Tools, dies and moulds 0 0 Acid Regeneration Plant 0 Machining Solutions 11.98 Color Coating Line 0 Continuous Galvanizing Line 0 Hard Metal Products 88.02	Product Wise Break-Up Rewinding Line 0 Cold Rolling Mill 0 scrap 9.25 Pickling Line 0 Continuous Annealing Line 0 Tools & Hardware 8.38 Components and spares 82.37 Acid Regeneration Plant 0 Machining Solutions 0 Color Coating Line 0 Continuous Galvanizing Line 0 Hard Metal Products 0
Location Wise Break-Up	Location Wise Break-Up India 96.69 Spain 1.83 Belgium 1.17 Egypt 0 Germany 0 Bangladesh 0 China 0 USA 0 Rest of the World 0 Others 0.31	Location Wise Break-Up Spain 0 USA 5.64 Egypt 0 India 82.91 Rest of the World 1.59 Germany 6.75 China 3.11 Belgium 0 Bangladesh 0	Location Wise Break-Up Spain 0 USA 0 Egypt 0 India 100.0 Rest of the World 0 Germany 0 China 0 Belgium 0 Bangladesh 0