Coromandel International Ltd.

Financial

	Coromandel Interntl.	Chambal Fert & Chem	E.I.D. Parry (I)
Operational Metrics
Chemical Sector
Capacity Utilization - Pesticides	87.5 %	n/a	n/a
Capacity Utilization - Phosphoric Acid	110.0 %	n/a	n/a
Manufacturing Capacity - Pesticides	80000.0 MTPA	n/a	n/a
SSP Sales Volume - Quarterly	0.19 Million Tonnes	n/a	n/a
Manufacturing Capacity - Phosphoric Acid	500000.0 MTPA	n/a	n/a
Manufacturing Capacity -Bio	22.5 MT	n/a	n/a
Capacity utilization- Bio	60.0 %	n/a	n/a
Fertilizers Sector
Manufacturing Capacity - Fertilizers	3500000.0 MTPA	n/a	n/a
Realization/Tonne - DAP + NPK	24956.12 Rs/Tonne	n/a	n/a
Manufacturing Capacity - Phosphatic Fertilizers	3548387.1 MTPA	n/a	n/a
Capacity Utilization - DAP + NPK	94.29 %	n/a	n/a
Manufacturing Capacity - Single Super Phosphate	900000.0 MTPA	n/a	n/a
Realization/Tonne - Single Super Phosphate	9636.23 Rs/MT	n/a	n/a
Annualized Sales Volume - Fertilizers	5955200.0 Tonnes	4940000.0 Tonnes	n/a
Quarterly Sales Volume - Urea Fertilizers	542000.0 Tonnes	838000.0 Tonnes	n/a
Financials
5 yr Average ROE	22.28 %	24.56 %	13.24 %
5yr average Equity Multiplier	1.74	2.34	3.02
5yr Average Asset Turnover Ratio	1.6	1.37	1.49
5yr Avg Net Profit Margin	8.04 %	8.73 %	2.96 %
Price to Book	7.16	2.36	2.76
P/E	35.11	11.83	24.95
5yr Avg Cash Conversion Cycle	47.92 Days	12.96 Days	60.28 Days
Inventory Days	64.71 Days	33.01 Days	75.2 Days
Days Receivable	19.87 Days	19.83 Days	20.74 Days
Days Payable	50.37 Days	31.65 Days	47.72 Days
5yr Average Interest Coverage Ratio	17.08	9.6	9.62
5yr Avg ROCE	29.26 %	21.1 %	23.48 %
5yr Avg Operating Profit Margin	11.38 %	13.4 %	9.38 %
5 yr average Debt to Equity	0.01	1.0	0.19
5yr CAGR Net Profit	9.23 %	0.8 %	14.45 %
5yr Average Return on Assets	12.78 %	10.94 %	4.38 %
Shareholdings
Promoter Holding	56.9 %	60.5 %	41.54 %
Share Pledged by Promoters	0.01 %	19.67 %	0.0
Change in Promoter Holding (3 Yrs)	-0.58 %	0.02 %	-3.07 %
Change in Mutual Fund Holding (3 Yrs)	-2.21 %	-3.76 %	9.92 %

Business

	Coromandel Interntl.	Chambal Fert & Chem	E.I.D. Parry (I)
Product Wise Break-Up	Product Wise Break-Up Fertilisers 87.0 Pesticides 13.0 Urea 0 Di-ammonium Phosphate 0 Nutrient & Allied Business 0 Nutraceuticals 0 Distillery 0 Co-Generation 0 Sugar 0 Crop Protection 0 Single Super Phosphate 0 Muriate Of Potash 0 Phosphatic Fertilizers 0 Government Subsidies 0	Product Wise Break-Up Urea 91.59 Nutrient & Allied Business 0 Distillery 0 Co-Generation 0 Sugar 0 Phosphatic Fertilizers 0 Crop Protection 0 Government Subsidies 0 Single Super Phosphate 0 Pesticides 0 Muriate Of Potash 0 Nutraceuticals 0 Fertilisers 0 Di-ammonium Phosphate 0 Others 8.41	Product Wise Break-Up Urea 0 Fertilizers 61.96 Distillery 3.85 Co-Generation 0.83 Sugar 19.69 Phosphatic Fertilizers 0 Crop Protection 10.02 Government Subsidies 0 Single Super Phosphate 0 Pesticides 0 Muriate Of Potash 0 Nutraceuticals 0.85 Fertilisers 0 Di-ammonium Phosphate 0 Others 2.8
Segment Break-Up	Segment Break-Up Nutraceuticals 89.76 Crop Protection 10.24	-	-
Location Wise Break-Up	Location Wise Break-Up India 0 Europe 0 Africa 0 Central America 0 South America 0 Asia Pacific 0 Rest of the World 0 North America 0 Others 100	Location Wise Break-Up India 100.0 South America 0 Africa 0 Rest of the World 0 North America 0 Central America 0 Europe 0 Asia Pacific 0	Location Wise Break-Up India 82.31 South America 0 Africa 0 Rest of the World 0 North America 0 Central America 0 Europe 0 Asia Pacific 0 Others 17.69
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 84.99 Crop Protection 15.01 Sugar 0 Distillery 0 Nutraceuticals 0 Co-Generation 0 Crop Protection 0 Nutrient and allied business 0	-	Operating Profit Break-Up Sugar 0.74 Distillery 4.49 Co-Generation 0.66 Nutraceuticals 68.35 Crop Protection 23.24 Nutraceuticals 2.52
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Nutrient and other allied business 63.28 Crop protection 9.51 Europe 0 North America 0 India 0 Others 27.21	-	Asset Break-Up - Segment Wise India 88.92 Nutrient and other allied business 0 North America 0 Crop protection 0 Europe 0 Others 11.08

Coromandel International Ltd.

Coromandel International Ltd.

SIGN UP FOR FREE