Coromandel International Ltd.

Financial

	Coromandel Interntl.	Chambal Fert & Chem	E.I.D. Parry (I)
Operational Metrics
Chemical Sector
Capacity Utilization - Pesticides	n/a	n/a	n/a
Capacity Utilization - Phosphoric Acid	110.0 %	n/a	n/a
Manufacturing Capacity - Pesticides	90000.0 MTPA	n/a	n/a
SSP Sales Volume - Quarterly	0.16 Million Tonnes	n/a	n/a
Manufacturing Capacity - Phosphoric Acid	500000.0 MTPA	n/a	n/a
Fertilizers Sector
Annualized Sales Volume - Fertilizers	5955200.0 Tonnes	4940000.0 Tonnes	n/a
Quarterly Sales Volume - Urea Fertilizers	542000.0 Tonnes	838000.0 Tonnes	n/a
Manufacturing Capacity - Fertilizers	4500000.0 MTPA	n/a	n/a
Realization/Tonne - DAP + NPK	24314.97 Rs/Tonne	n/a	n/a
Manufacturing Capacity - Phosphatic Fertilizers	3548387.1 MTPA	n/a	n/a
Capacity Utilization - DAP + NPK	90.0 %	n/a	n/a
Manufacturing Capacity - Single Super Phosphate	900000.0 MTPA	n/a	n/a
Realization/Tonne - Single Super Phosphate	9578.46 Rs/MT	n/a	n/a
Financials
5 yr Average ROE	23.48 %	24.56 %	13.68 %
5yr average Equity Multiplier	1.87	2.34	3.25
5yr Average Asset Turnover Ratio	1.61	1.37	1.46
5yr Avg Net Profit Margin	7.94 %	8.73 %	2.95 %
Price to Book	6.1	2.52	2.21
P/E	32.74	13.34	19.93
5yr Avg Cash Conversion Cycle	49.02 Days	12.96 Days	58.13 Days
Inventory Days	66.99 Days	33.01 Days	80.97 Days
Days Receivable	16.4 Days	19.83 Days	16.42 Days
Days Payable	57.14 Days	31.65 Days	54.46 Days
5yr Average Interest Coverage Ratio	16.17	9.6	8.89
5yr Avg ROCE	31.48 %	21.1 %	25.22 %
5yr Avg Operating Profit Margin	11.83 %	13.4 %	9.93 %
5 yr average Debt to Equity	0.08	1.0	0.36
5yr CAGR Net Profit	9.05 %	0.8 %	13.97 %
5yr Average Return on Assets	12.69 %	10.94 %	4.29 %
Shareholdings
Promoter Holding	56.96 %	60.4 %	41.61 %
Share Pledged by Promoters	0.0	19.05 %	0.0
Change in Promoter Holding (3 Yrs)	-0.57 %	-0.06 %	-3.03 %
Change in Mutual Fund Holding (3 Yrs)	-1.13 %	-6.39 %	9.29 %

Business

	Coromandel Interntl.	Chambal Fert & Chem	E.I.D. Parry (I)
Product Wise Break-Up	Product Wise Break-Up Fertilisers 87.0 Pesticides 13.0 Urea 0 Di-ammonium Phosphate 0 Nutrient & Allied Business 0 Nutraceuticals 0 Distillery 0 Co-Generation 0 Sugar 0 Crop Protection 0 Single Super Phosphate 0 Muriate Of Potash 0 Phosphatic Fertilizers 0 Government Subsidies 0	Product Wise Break-Up Fertilisers 0 Urea 91.59 Nutrient & Allied Business 0 Sugar 0 Co-Generation 0 Government Subsidies 0 Distillery 0 Muriate Of Potash 0 Crop Protection 0 Single Super Phosphate 0 Di-ammonium Phosphate 0 Pesticides 0 Phosphatic Fertilizers 0 Nutraceuticals 0 Others 8.41	Product Wise Break-Up Fertilisers 0 Urea 0 Fertilizers 61.96 Sugar 19.69 Co-Generation 0.83 Government Subsidies 0 Distillery 3.85 Muriate Of Potash 0 Crop Protection 10.02 Single Super Phosphate 0 Di-ammonium Phosphate 0 Pesticides 0 Phosphatic Fertilizers 0 Nutraceuticals 0.85 Others 2.8
Segment Break-Up	Segment Break-Up Nutraceuticals 86.08 Crop Protection 13.92	-	-
Location Wise Break-Up	Location Wise Break-Up India 0 Europe 0 Africa 0 Central America 0 South America 0 Asia Pacific 0 Rest of the World 0 North America 0 Others 100	Location Wise Break-Up Europe 0 Rest of the World 0 Africa 0 India 100.0 North America 0 Central America 0 Asia Pacific 0 South America 0	Location Wise Break-Up Europe 0 Rest of the World 0 Africa 0 India 80.8 North America 0 Central America 0 Asia Pacific 0 South America 0 Others 19.2
Operating Profit Break-Up	Operating Profit Break-Up Nutraceuticals 74.62 Crop Protection 25.38 Sugar 0 Distillery 0 Nutraceuticals 0 Co-Generation 0 Crop Protection 0 Nutrient and allied business 0	-	Operating Profit Break-Up Nutraceuticals 68.35 Sugar 0.74 Co-Generation 0.66 Distillery 4.49 Crop Protection 23.24 Nutraceuticals 2.52
Asset Break-Up - Segment Wise	Asset Break-Up - Segment Wise Nutrient and other allied business 60.03 Crop protection 10.79 Europe 0 North America 0 India 0 Others 29.18	-	Asset Break-Up - Segment Wise Europe 0 Crop protection 0 India 99.57 Nutrient and other allied business 0 North America 0 Others 0.43

Coromandel International Ltd.

Coromandel International Ltd.

SIGN UP FOR FREE