Credo Brands Marketing Ltd.

Financial

	Credo Brands Mktg	Zuari Industries	Foce India
Operational Metrics
Retail Chains
Number of Stores - EBO	435.0 .	n/a	n/a
Financials
5 yr Average ROE	15.46 %	-1.18 %	20.99 %
5yr average Equity Multiplier	2.01	2.45	2.09
5yr Average Asset Turnover Ratio	0.77	0.15	1.74
5yr Avg Net Profit Margin	9.47 %	10.98 %	10.52 %
Price to Book	2.21	0.16	0.0
P/E	13.51	0.0	48.27
5yr Avg Cash Conversion Cycle	115.84 Days	259.43 Days	28.25 Days
Inventory Days	66.09 Days	520.98 Days	32.43 Days
Days Receivable	101.27 Days	29.39 Days	123.92 Days
Days Payable	78.1 Days	270.65 Days	104.42 Days
5yr Average Interest Coverage Ratio	4.14	1.23	1103.49
5yr Avg ROCE	17.09 %	4.68 %	26.82 %
5yr Avg Operating Profit Margin	27.21 %	4.3 %	13.52 %
5 yr average Debt to Equity	0.07	1.06	0.18
5yr CAGR Net Profit	76.67 %	n/a	51.51 %
5yr Average Return on Assets	7.82 %	0.62 %	11.73 %
Shareholdings
Promoter Holding	55.06 %	56.71 %	73.63 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-8.26 %	-0.24 %	0.0
Change in Mutual Fund Holding (3 Yrs)	3.4 %	0.65 %	0.0

Business

	Credo Brands Mktg	Zuari Industries	Foce India
Product Wise Break-Up	Product Wise Break-Up Men’s casual wear 100.0 Ethanol Plant 0 Management Services 0 Investment services 0 Power 0 Sugar 0 Real estate 0 Furniture 0 Engineering 0 Wrist Watches 0	Product Wise Break-Up Men’s casual wear 0 Wrist Watches 0 Power 10.25 Sugar 65.84 Management & Maintenance services 2.87 Ethanol 15.6 Real Estate 2.2 Engineering 1.43 Investment services 1.57 Furniture 0.25	Product Wise Break-Up Men’s casual wear 0 Watches 100.0 Power 0 Sugar 0 Management Services 0 Ethanol Plant 0 Real estate 0 Engineering 0 Investment services 0 Furniture 0
Location Wise Break-Up	Location Wise Break-Up India 100.0 Domestic 0	Location Wise Break-Up Domestic 100.0 India 0	Location Wise Break-Up Domestic 0 India 100.0
Distribution Channel	Distribution Channel Exclusive Brand Outlets (EBOs) 56.0 Multi-Brand Outlets (MBOs) 26.0 Online 12.0 Large Format Stores (LFSs) 3.0 Sales through intermediaries 0 Direct Sales 0 Others 3.0	Distribution Channel Online 0 Sales through intermediaries 38.86 Exclusive Brand Outlets (EBOs) 0 Multi-Brand Outlets (MBOs) 0 Large Format Stores (LFSs) 0 Direct Sales 61.14	-
Brand Wise Break-Up	Brand Wise Break-Up MUFTI 100.0	-	-