CRISIL Ltd.

Financial

	CRISIL	ICRA	Care Ratings
Operational Metrics
IT
Net Sales by Employee Cost	1.82 .	1.79 .	1.75 .
Financials
5 yr Average ROE	28.96 %	13.99 %	14.05 %
5yr average Equity Multiplier	1.75	1.18	1.49
5yr Average Asset Turnover Ratio	0.87	0.37	0.32
5yr Avg Net Profit Margin	20.1 %	32.29 %	32.14 %
Price to Book	13.47	5.65	6.08
P/E	52.15	33.62	34.45
5yr Avg Cash Conversion Cycle	68.42 Days	36.16 Days	24.75 Days
Inventory Days	0.0	0.0	0.0
Days Receivable	68.42 Days	36.16 Days	24.75 Days
Days Payable	5.36 Days	4.31 Days	1.17 Days
5yr Average Interest Coverage Ratio	137.81	70.61	142.44
5yr Avg ROCE	33.4 %	18.66 %	18.77 %
5yr Avg Operating Profit Margin	26.94 %	33.32 %	35.75 %
5 yr average Debt to Equity	0.0	0.0	0.0
5yr CAGR Net Profit	14.04 %	15.8 %	8.92 %
5yr Average Return on Assets	17.55 %	11.79 %	10.14 %
Shareholdings
Promoter Holding	66.64 %	51.87 %	0.0
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.1 %	0.0	0.0
Change in Mutual Fund Holding (3 Yrs)	2.84 %	-0.46 %	4.0 %

Business

	CRISIL	ICRA	Care Ratings
Segment Break-Up	Segment Break-Up Research and Development 67.06 Ratings 32.94 Advisory 0 Research & Analytics 0 Market Services 0 Knowledge Services 0 Outsourced and information services 0 Consulting fees 0 0	Segment Break-Up Research and Development 0 Outsourced and information services 0 Ratings 60.64 Research & Analytics 39.36 Advisory 0 Ratings 0 Market Services 0 Knowledge Services 0 Consulting fees 0	-
Location Wise Break-Up	Location Wise Break-Up North America 39.15 India 30.25 Europe 21.8 Rest of the World 0 Others 8.8	Location Wise Break-Up India 67.52 Europe 0 Rest of the World 32.48 North America 0	Location Wise Break-Up India 92.63 Europe 0 Rest of the World 0 North America 0 Others 7.37
Net Profit Break-Up	Net Profit Break-Up Ratings 56.93 Research and Development 43.07 Advisory 0	-	-
Asset Break-Up	Asset Break-Up India 77.78 North America 17.62 Europe 3.87 Others 0.73	Asset Break-Up India 99.22 Europe 0 North America 0 Others 0.78	Asset Break-Up India 0 Europe 0 North America 0 Others 100