Cyient Ltd.

Financial

	Cyient	Intellect Design	Nazara Technologies
Operational Metrics
IT
Net Sales by Employee Cost	2.03 .	1.77 .	n/a
Constant Currency Growth - YoY	3.4 %	n/a	n/a
Unclassified
R&D as a % of Total Sales	0.54 %	7.88 %	n/a
Financials
5 yr Average ROE	14.31 %	15.26 %	2.02 %
5yr average Equity Multiplier	1.65	1.39	1.46
5yr Average Asset Turnover Ratio	0.93	0.73	0.45
5yr Avg Net Profit Margin	9.36 %	14.85 %	2.86 %
Price to Book	2.52	5.1	4.37
P/E	21.43	40.28	446.1
5yr Avg Cash Conversion Cycle	-51.11 Days	73.21 Days	-918.18 Days
Inventory Days	21.05 Days	0.0	1.87 Days
Days Receivable	66.16 Days	73.21 Days	73.91 Days
Days Payable	259.44 Days	15.1 Days	396.89 Days
5yr Average Interest Coverage Ratio	11.59	56.28	18.78
5yr Avg ROCE	17.92 %	19.52 %	3.4 %
5yr Avg Operating Profit Margin	16.3 %	22.38 %	7.63 %
5 yr average Debt to Equity	0.13	0.01	0.01
5yr CAGR Net Profit	11.1 %	4.84 %	n/a
5yr Average Return on Assets	8.73 %	10.94 %	1.4 %
Shareholdings
Promoter Holding	23.28 %	29.87 %	8.31 %
Share Pledged by Promoters	0.0	0.0	0.0
Change in Promoter Holding (3 Yrs)	-0.12 %	-0.89 %	-10.89 %
Change in Mutual Fund Holding (3 Yrs)	6.95 %	4.91 %	5.2 %

Business

	Cyient	Intellect Design	Nazara Technologies
Product Wise Break-Up	Product Wise Break-Up Services 80.7 DLM(Design Led Manufacturing) 16.13 Semiconductors 2.74 0 0 SaaS & Subscription 0 Implementation Revenue 0 Cloud Revenue 0 AMC Revenue 0 License Revenue 0 Others 0.43	Product Wise Break-Up Services 0 Cloud Revenue 0 0 AMC 18.42 Licence Fees 23.23 DLM(Design Led Manufacturing) 0 0 Implementation Revenue 0 SaaS 10.55 Semiconductors 0 Others 47.8	Product Wise Break-Up Services 0 Cloud Revenue 0 0 AMC Revenue 0 License Revenue 0 DLM(Design Led Manufacturing) 0 0 Implementation Revenue 0 SaaS & Subscription 0 Semiconductors 0 Others 100
Location Wise Break-Up	Location Wise Break-Up North America 50.9 Europe, Middle East & Africa 27.9 Asia Pacific 21.2 USA 0 Canada 0 UK 0 Europe (Ex UK) 0 Rest of the World 0 India 0 Africa 0 APAC 0 Middle east 0	Location Wise Break-Up Europe (Ex UK) 0 Asia Pacific 0 Europe, Middle East & Africa 0 Middle east 0 APAC 0 UK 0 USA 0 North America 0 India 16.0 Canada 0 Africa 0 Rest of the World 55.0 Others 29.0	Location Wise Break-Up Europe (Ex UK) 0 Asia Pacific 0 Europe, Middle East & Africa 0 Middle east 1.89 APAC 6.5 UK 0 USA 45.61 North America 0 India 42.57 Canada 0 Africa 1.39 Rest of the World 0 Others 2.04
Verticals	Verticals Communications 46.5 Aerospace & Defence 35.4 Medical & Healthcare 0 Semiconductor 0 Industrial, Energy & NR 0 Transportation 0 Utilities &Geospatial 0 BFSI 0 Others 18.1	Verticals Communications 0 Aerospace & Defence 0 Medical & Healthcare 0 Industrial, Energy & NR 0 BFSI 100.0 Semiconductor 0 Transportation 0 Utilities &Geospatial 0	-
Operating Profit Break-Up	Operating Profit Break-Up Digital, Engineering & Technology 91.67 DLM(Design Led Manufacturing) 8.33 Semiconductors 0 0 0 Telco Subscription 0 Real Money Gaming 0 Freemium 0 Gamified Early Learning 0 eSports 0	-	Operating Profit Break-Up eSports 0 0 Freemium 0 Digital, Engineering & Technology 0 Real Money Gaming 0 DLM(Design Led Manufacturing) 0 0 Semiconductors 0 Telco Subscription 8.33 Gamified Early Learning 91.67
Onsite vs Offsite	Onsite vs Offsite Onsite 55.8 Offshore 44.2	-	-
Client Break-Up	Client Break-Up $1 mn clients 68.28 $5 Mn+ 18.62 $10 mn clients 10.34 $20 Mn+ 2.76	-	-
Asset Break-Up	Asset Break-Up Services 48.34 Design Led Manufacturing 18.82 Semiconductors 4.3 Others 28.54	-	-
Contract Type	Contract Type Time & Material 45.42 Fixed Price Contracts 33.65 Product Revenue 20.92 Maintenance & Repair Services 0.01 Over the period of time 0 At a point in time 0	-	Contract Type Product Revenue 0 Over the period of time 56.66 Maintenance & Repair Services 0 Fixed Price Contracts 0 Time & Material 0 At a point in time 43.34

Cyient Ltd.

SIGN UP FOR FREE